PT. Indika Energy Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	19,093,880	7,778,025	7,465,863	14,203,349	8,038,159	9,000,657
Market Cap Growth	123.78%	4.18%	-47.44%	76.70%	-10.69%	44.56%
Enterprise Value	31,161,072	16,776,524	15,882,885	17,081,954	22,676,399	26,841,119
Last Close Price	3670.00	1478.74	1326.65	2296.61	1247.35	1396.70
PE Ratio	-	47.92	4.05	2.02	9.78	-
Forward PE	105.46	8.30	3.80	2.34	3.49	10.08
PS Ratio	0.54	0.20	0.16	0.21	0.18	0.36
PB Ratio	0.86	0.36	0.35	0.68	0.64	0.75
P/TBV Ratio	2.26	0.93	0.89	2.13	-	-
P/FCF Ratio	-	-	-	1.07	1.37	18.28
P/OCF Ratio	40.72	-	-	0.99	1.16	5.27
EV/Sales Ratio	0.89	0.43	0.34	0.25	0.52	1.06
EV/EBITDA Ratio	13.05	5.69	3.08	0.88	2.01	13.71
EV/EBIT Ratio	18.00	6.53	3.71	1.05	2.54	-
EV/FCF Ratio	-28.59	-	-	1.29	3.87	54.51
Debt / Equity Ratio	0.81	0.80	0.80	0.82	1.65	1.96
Debt / EBITDA Ratio	8.15	5.47	3.18	0.87	1.82	10.92
Debt / FCF Ratio	-	-	-	1.28	3.54	48.17
Net Debt / Equity Ratio	0.44	0.36	0.37	-0.06	0.61	1.15
Net Debt / EBITDA Ratio	4.81	2.69	1.51	-0.07	0.68	7.10
Net Debt / FCF Ratio	-8.89	-3.11	-1.60	-0.10	1.30	28.24
Asset Turnover	0.68	0.81	0.90	1.19	0.85	0.51
Inventory Turnover	22.41	29.81	31.64	35.76	29.03	15.68
Quick Ratio	1.67	1.77	1.01	1.48	1.27	1.71
Current Ratio	2.03	2.15	1.51	1.70	1.84	1.97
Return on Equity (ROE)	-0.48%	2.33%	11.12%	45.93%	23.69%	-12.65%
Return on Assets (ROA)	1.90%	3.28%	5.18%	18.04%	10.90%	-0.74%
Return on Invested Capital (ROIC)	-0.73%	2.91%	10.88%	39.36%	15.54%	-2.22%
Return on Capital Employed (ROCE)	4.00%	6.70%	13.10%	43.50%	24.50%	-1.50%
Earnings Yield	-2.08%	2.09%	24.71%	49.49%	10.23%	-18.19%
FCF Yield	-5.71%	-32.77%	-65.22%	93.41%	72.97%	5.47%
Dividend Yield	0.46%	1.06%	6.94%	14.04%	-	6.42%
Payout Ratio	-	297.51%	61.20%	8.84%	-	-
Buyback Yield / Dilution	-	-	-	0.14%	-	-
Total Shareholder Return	0.44%	1.06%	6.94%	14.19%	-	6.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.