PT. Indika Energy Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,989,826	11,654,030	7,778,025	7,465,863	14,203,349	8,038,159
Market Cap Growth	140.13%	49.83%	4.18%	-47.44%	76.70%	-10.69%
Enterprise Value	30,828,583	23,721,223	16,776,524	15,882,885	17,081,954	22,676,399
Last Close Price	3650.00	2240.00	1478.74	1326.65	2296.61	1247.35
PE Ratio	188.70	115.76	47.92	4.05	2.02	9.78
Forward PE	34.42	31.81	8.30	3.80	2.34	3.49
PS Ratio	0.56	0.34	0.20	0.16	0.21	0.18
PB Ratio	0.85	0.52	0.36	0.35	0.68	0.64
P/TBV Ratio	2.24	1.37	0.93	0.89	2.13	-
P/FCF Ratio	121.65	74.66	-	-	1.07	1.37
P/OCF Ratio	13.51	8.29	-	-	0.99	1.16
EV/Sales Ratio	0.91	0.70	0.43	0.34	0.25	0.52
EV/EBITDA Ratio	10.46	10.19	5.69	3.08	0.88	2.01
EV/EBIT Ratio	14.20	12.45	6.53	3.71	1.05	2.54
EV/FCF Ratio	197.49	151.96	-	-	1.29	3.87
Debt / Equity Ratio	0.80	0.80	0.80	0.80	0.82	1.65
Debt / EBITDA Ratio	7.75	7.75	5.47	3.18	0.87	1.82
Debt / FCF Ratio	115.53	115.53	-	-	1.28	3.54
Net Debt / Equity Ratio	0.44	0.44	0.36	0.37	-0.06	0.61
Net Debt / EBITDA Ratio	4.25	4.25	2.69	1.51	-0.07	0.68
Net Debt / FCF Ratio	63.29	63.29	-3.11	-1.60	-0.10	1.30
Asset Turnover	0.69	0.69	0.81	0.90	1.19	0.85
Inventory Turnover	32.34	32.34	29.81	31.64	35.76	29.03
Quick Ratio	1.57	1.57	1.77	1.01	1.48	1.27
Current Ratio	1.98	1.98	2.15	1.51	1.70	1.84
Return on Equity (ROE)	2.00%	2.00%	2.33%	11.12%	45.93%	23.69%
Return on Assets (ROA)	2.42%	2.42%	3.28%	5.18%	18.04%	10.90%
Return on Invested Capital (ROIC)	1.82%	1.85%	2.91%	10.88%	39.36%	15.54%
Return on Capital Employed (ROCE)	4.80%	4.80%	6.70%	13.10%	43.50%	24.50%
Earnings Yield	0.53%	0.86%	2.09%	24.71%	49.49%	10.23%
FCF Yield	0.82%	1.34%	-32.77%	-65.22%	93.41%	72.97%
Dividend Yield	0.45%	-	1.06%	6.94%	14.04%	-
Payout Ratio	83.65%	83.65%	297.51%	61.20%	8.84%	-
Buyback Yield / Dilution	5.36%	3.46%	-	-	0.14%	-
Total Shareholder Return	5.82%	3.46%	1.06%	6.94%	14.19%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.