PT Indah Kiat Pulp & Paper Tbk (IDX:INKP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,920.00
+70.00 (1.44%)
Mar 27, 2025, 4:14 PM WIB

IDX:INKP Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,1963,4794,0033,5172,986
Upgrade
Revenue Growth (YoY)
-8.14%-13.08%13.82%17.77%-7.36%
Upgrade
Cost of Revenue
2,1772,3532,4202,2942,130
Upgrade
Gross Profit
1,0191,1261,5831,222855.56
Upgrade
Selling, General & Admin
365.72338.45444.62363.96324.23
Upgrade
Operating Expenses
365.72338.45444.62363.96324.23
Upgrade
Operating Income
652.89787.731,138858.24531.33
Upgrade
Interest Expense
-311.2-296.48-254.08-251.61-208.2
Upgrade
Interest & Investment Income
51.9332.715.6711.9213.64
Upgrade
Earnings From Equity Investments
0.440.860.421.170.63
Upgrade
Currency Exchange Gain (Loss)
78.18-24.5467.3511.57-3.17
Upgrade
Other Non Operating Income (Expenses)
54.6649.3980.0629.4649.21
Upgrade
Pretax Income
526.9549.651,047660.75383.44
Upgrade
Income Tax Expense
102.61138.23190.04134.3989.4
Upgrade
Earnings From Continuing Operations
424.28411.42857.46526.36294.04
Upgrade
Minority Interest in Earnings
0.020.040.0500.01
Upgrade
Net Income
424.31411.46857.51526.36294.05
Upgrade
Net Income to Common
424.31411.46857.51526.36294.05
Upgrade
Net Income Growth
3.12%-52.02%62.91%79.00%7.17%
Upgrade
Shares Outstanding (Basic)
5,4715,4715,4715,4715,471
Upgrade
Shares Outstanding (Diluted)
5,4715,4715,4715,4715,471
Upgrade
Shares Change (YoY)
-0.01%----
Upgrade
EPS (Basic)
0.080.080.160.100.05
Upgrade
EPS (Diluted)
0.080.080.160.100.05
Upgrade
EPS Growth
3.13%-52.02%62.91%79.00%7.17%
Upgrade
Free Cash Flow
-977.5287.91232.57270.76381.33
Upgrade
Free Cash Flow Per Share
-0.180.050.040.050.07
Upgrade
Dividend Per Share
-0.0030.0030.0040.004
Upgrade
Dividend Growth
-0.74%-8.26%-2.23%-0.64%
Upgrade
Gross Margin
31.87%32.37%39.54%34.76%28.65%
Upgrade
Operating Margin
20.43%22.64%28.43%24.41%17.79%
Upgrade
Profit Margin
13.28%11.83%21.42%14.97%9.85%
Upgrade
Free Cash Flow Margin
-30.59%8.28%5.81%7.70%12.77%
Upgrade
EBITDA
876.861,0151,3911,129798.41
Upgrade
EBITDA Margin
27.44%29.19%34.75%32.10%26.74%
Upgrade
D&A For EBITDA
223.97227.65252.89270.58267.09
Upgrade
EBIT
652.89787.731,138858.24531.33
Upgrade
EBIT Margin
20.43%22.64%28.43%24.41%17.79%
Upgrade
Effective Tax Rate
19.48%25.15%18.14%20.34%23.31%
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.