PT Indah Kiat Pulp & Paper Tbk (IDX:INKP)
Indonesia · Delayed Price · Currency is IDR 8,500.00
+150.00 (1.80%)
At close: Dec 30, 2025
IDX:INKP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,138 | 3,196 | 3,479 | 4,003 | 3,517 | 2,986 | Upgrade | |
Revenue Growth (YoY) | -2.32% | -8.14% | -13.08% | 13.82% | 17.77% | -7.36% | Upgrade |
Cost of Revenue | 2,190 | 2,184 | 2,353 | 2,420 | 2,294 | 2,130 | Upgrade |
Gross Profit | 948.12 | 1,012 | 1,126 | 1,583 | 1,222 | 855.56 | Upgrade |
Selling, General & Admin | 359.27 | 358.66 | 338.45 | 444.62 | 363.96 | 324.23 | Upgrade |
Operating Expenses | 359.27 | 358.66 | 338.45 | 444.62 | 363.96 | 324.23 | Upgrade |
Operating Income | 588.85 | 652.89 | 787.73 | 1,138 | 858.24 | 531.33 | Upgrade |
Interest Expense | -329.31 | -311.2 | -296.48 | -254.08 | -251.61 | -208.2 | Upgrade |
Interest & Investment Income | 63.29 | 51.93 | 32.7 | 15.67 | 11.92 | 13.64 | Upgrade |
Earnings From Equity Investments | 0.1 | 0.44 | 0.86 | 0.42 | 1.17 | 0.63 | Upgrade |
Currency Exchange Gain (Loss) | 238.98 | 78.18 | -24.54 | 67.35 | 11.57 | -3.17 | Upgrade |
Other Non Operating Income (Expenses) | 53.73 | 54.66 | 49.39 | 80.06 | 29.46 | 49.21 | Upgrade |
Pretax Income | 615.64 | 526.9 | 549.65 | 1,047 | 660.75 | 383.44 | Upgrade |
Income Tax Expense | 91.51 | 102.61 | 138.23 | 190.04 | 134.39 | 89.4 | Upgrade |
Earnings From Continuing Operations | 524.13 | 424.28 | 411.42 | 857.46 | 526.36 | 294.04 | Upgrade |
Minority Interest in Earnings | -0.01 | 0.02 | 0.04 | 0.05 | 0 | 0.01 | Upgrade |
Net Income | 524.12 | 424.31 | 411.46 | 857.51 | 526.36 | 294.05 | Upgrade |
Net Income to Common | 524.12 | 424.31 | 411.46 | 857.51 | 526.36 | 294.05 | Upgrade |
Net Income Growth | 65.50% | 3.12% | -52.02% | 62.91% | 79.00% | 7.17% | Upgrade |
Shares Outstanding (Basic) | 5,471 | 5,471 | 5,471 | 5,471 | 5,471 | 5,471 | Upgrade |
Shares Outstanding (Diluted) | 5,471 | 5,471 | 5,471 | 5,471 | 5,471 | 5,471 | Upgrade |
EPS (Basic) | 0.10 | 0.08 | 0.08 | 0.16 | 0.10 | 0.05 | Upgrade |
EPS (Diluted) | 0.10 | 0.08 | 0.08 | 0.16 | 0.10 | 0.05 | Upgrade |
EPS Growth | 65.50% | 3.12% | -52.02% | 62.91% | 79.00% | 7.17% | Upgrade |
Free Cash Flow | -358.77 | -977.5 | 287.91 | 232.57 | 270.76 | 381.33 | Upgrade |
Free Cash Flow Per Share | -0.07 | -0.18 | 0.05 | 0.04 | 0.05 | 0.07 | Upgrade |
Dividend Per Share | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | Upgrade |
Dividend Growth | -4.25% | -4.25% | 0.74% | -8.26% | -2.23% | -0.64% | Upgrade |
Gross Margin | 30.21% | 31.65% | 32.37% | 39.54% | 34.76% | 28.65% | Upgrade |
Operating Margin | 18.76% | 20.43% | 22.64% | 28.43% | 24.41% | 17.79% | Upgrade |
Profit Margin | 16.70% | 13.28% | 11.83% | 21.42% | 14.97% | 9.85% | Upgrade |
Free Cash Flow Margin | -11.43% | -30.59% | 8.28% | 5.81% | 7.70% | 12.77% | Upgrade |
EBITDA | 806.32 | 876.91 | 1,015 | 1,391 | 1,129 | 798.41 | Upgrade |
EBITDA Margin | 25.69% | 27.44% | 29.19% | 34.75% | 32.10% | 26.74% | Upgrade |
D&A For EBITDA | 217.47 | 224.02 | 227.65 | 252.89 | 270.58 | 267.09 | Upgrade |
EBIT | 588.85 | 652.89 | 787.73 | 1,138 | 858.24 | 531.33 | Upgrade |
EBIT Margin | 18.76% | 20.43% | 22.64% | 28.43% | 24.41% | 17.79% | Upgrade |
Effective Tax Rate | 14.86% | 19.48% | 25.15% | 18.14% | 20.34% | 23.31% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.