PT Inocycle Technology Group Tbk (IDX:INOV)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
155.00
+15.00 (10.71%)
Nov 5, 2026, 3:40 PM WIB

IDX:INOV Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
700,166682,496629,023600,210691,532633,300
Revenue Growth
3.19%8.50%4.80%-13.21%9.20%22.11%
Gross Profit
168,917144,077101,038110,570133,988133,774
Operating Income
102,68051,94112,6529,77928,86344,620
Net Income
82,8349,51348,331-27,557-36,39227,323
Earnings Per Share
45.795.2626.73-15.24-20.1315.11
EPS Growth
53.21%-80.32%----

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
59,16062,76374,644116,60481,09662,564
Total Debt
558,800568,232614,817632,529576,564461,074
Net Cash (Debt)
-499,640-505,469-540,173-515,925-495,468-398,510
Net Cash Growth
------
Net Cash Per Share
-276.22-279.54-298.73-285.32-274.01-220.39

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9,12947,497-3,9699,199-1,10818,650
Capital Expenditures
-18,015-19,420-19,143-42,130-47,952-129,962
Free Cash Flow
-27,14428,076-23,112-32,930-49,059-111,312
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.13%21.11%16.06%18.42%19.38%21.12%
Operating Margin
14.67%7.61%2.01%1.63%4.17%7.05%
Pretax Margin
12.52%0.95%5.54%-5.73%-6.46%5.43%
Profit Margin
11.83%1.39%7.68%-4.59%-5.26%4.31%
FCF Margin
-3.88%4.11%-3.67%-5.49%-7.09%-17.58%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.000----3.000
Dividend Per Share Growth
------
Dividend Yield
1.93%----1.11%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.3823.763.44--17.87
P/FCF Ratio
-8.05----
PS Ratio
0.360.330.260.460.330.77