IDX:INOV Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	682,496	629,023	600,210	691,532	633,300
Revenue Growth (YoY)	8.50%	4.80%	-13.21%	9.20%	22.11%
Cost of Revenue	538,418	527,985	489,641	557,544	499,526
Gross Profit	144,077	101,038	110,570	133,988	133,774
Selling, General & Admin	94,126	95,967	104,742	105,966	89,691
Other Operating Expenses	-1,990	-7,581	-3,951	-841.05	-537.16
Operating Expenses	92,136	88,387	100,791	105,125	89,154
Operating Income	51,941	12,652	9,779	28,863	44,620
Interest Expense	-42,775	-50,951	-49,372	-25,264	-18,505
Interest & Investment Income	842.93	1,905	1,830	226.34	343.48
Earnings From Equity Investments	20,028	9,695	-5,064	-5,610	4,327
Currency Exchange Gain (Loss)	-19,340	-24,532	10,682	-42,372	5,466
Other Non Operating Income (Expenses)	-2,893	-3,023	-2,709	-2,356	-1,906
EBT Excluding Unusual Items	7,805	-54,254	-34,854	-46,512	34,345
Gain (Loss) on Sale of Assets	-1,305	89,122	462.87	1,856	20.83
Pretax Income	6,500	34,868	-34,392	-44,656	34,366
Income Tax Expense	-3,013	-13,463	-6,835	-8,264	7,043
Net Income	9,513	48,331	-27,557	-36,392	27,323
Net Income to Common	9,513	48,331	-27,557	-36,392	27,323
Net Income Growth	-80.32%	-	-	-	-
Shares Outstanding (Basic)	1,808	1,808	1,808	1,808	1,808
Shares Outstanding (Diluted)	1,808	1,808	1,808	1,808	1,808
EPS (Basic)	5.26	26.73	-15.24	-20.13	15.11
EPS (Diluted)	5.26	26.73	-15.24	-20.13	15.11
EPS Growth	-80.32%	-	-	-	-
Free Cash Flow	28,076	-23,112	-32,930	-49,059	-111,312
Free Cash Flow Per Share	15.53	-12.78	-18.21	-27.13	-61.56
Dividend Per Share	-	-	-	-	3.000
Gross Margin	21.11%	16.06%	18.42%	19.38%	21.12%
Operating Margin	7.61%	2.01%	1.63%	4.17%	7.05%
Profit Margin	1.39%	7.68%	-4.59%	-5.26%	4.31%
Free Cash Flow Margin	4.11%	-3.67%	-5.49%	-7.09%	-17.58%
EBITDA	82,001	43,941	38,927	54,258	70,174
EBITDA Margin	12.02%	6.99%	6.49%	7.85%	11.08%
D&A For EBITDA	30,059	31,289	29,148	25,395	25,554
EBIT	51,941	12,652	9,779	28,863	44,620
EBIT Margin	7.61%	2.01%	1.63%	4.17%	7.05%
Effective Tax Rate	-	-	-	-	20.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.