PT Indonesian Paradise Property Tbk (IDX:INPP)
Indonesia
· Delayed Price · Currency is IDR 900.00
-35.00 (-3.89%)
Apr 25, 2025, 3:46 PM WIB
IDX:INPP Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,309,662 | 1,104,711 | 955,541 | 427,677 | 397,050 | Upgrade
|
| Revenue Growth (YoY) | 18.55% | 15.61% | 123.43% | 7.71% | -55.89% | Upgrade
|
| Cost of Revenue | 477,612 | 401,749 | 378,852 | 186,093 | 149,529 | Upgrade
|
| Gross Profit | 832,050 | 702,962 | 576,689 | 241,584 | 247,521 | Upgrade
|
| Selling, General & Admin | 553,277 | 457,690 | 406,186 | 288,387 | 284,372 | Upgrade
|
| Other Operating Expenses | -135,784 | -3,336 | -43,653 | -29,508 | -12,157 | Upgrade
|
| Operating Expenses | 417,493 | 454,353 | 362,534 | 258,878 | 272,215 | Upgrade
|
| Operating Income | 414,557 | 248,609 | 214,155 | -17,294 | -24,695 | Upgrade
|
| Interest Expense | -140,142 | -145,050 | -133,090 | -97,080 | -82,506 | Upgrade
|
| Interest & Investment Income | 80,186 | 123,393 | 81,954 | 74,571 | 111,597 | Upgrade
|
| Earnings From Equity Investments | 136,746 | -1,057 | -24,665 | -4,877 | -510,133 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,322 | 2,095 | -31,520 | 4,450 | -3,264 | Upgrade
|
| Other Non Operating Income (Expenses) | -13,917 | -9,989 | -2,396 | -2,014 | -5,995 | Upgrade
|
| EBT Excluding Unusual Items | 476,109 | 218,001 | 104,438 | -42,243 | -514,997 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,124 | - | - | 29,559 | Upgrade
|
| Pretax Income | 476,109 | 219,124 | 104,438 | -42,243 | -485,438 | Upgrade
|
| Income Tax Expense | 58,040 | 34,227 | 34,945 | -187.56 | -1,903 | Upgrade
|
| Earnings From Continuing Operations | 418,069 | 184,897 | 69,492 | -42,055 | -483,535 | Upgrade
|
| Minority Interest in Earnings | -83,166 | -79,895 | -41,417 | 28,698 | 4,218 | Upgrade
|
| Net Income | 334,903 | 105,002 | 28,075 | -13,358 | -479,317 | Upgrade
|
| Net Income to Common | 334,903 | 105,002 | 28,075 | -13,358 | -479,317 | Upgrade
|
| Net Income Growth | 218.95% | 274.01% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11,182 | 11,182 | 11,182 | 11,182 | 11,182 | Upgrade
|
| Shares Outstanding (Diluted) | 11,182 | 11,182 | 11,182 | 11,182 | 11,182 | Upgrade
|
| EPS (Basic) | 29.95 | 9.39 | 2.51 | -1.19 | -42.87 | Upgrade
|
| EPS (Diluted) | 29.95 | 9.39 | 2.51 | -1.19 | -42.87 | Upgrade
|
| EPS Growth | 218.95% | 274.01% | - | - | - | Upgrade
|
| Free Cash Flow | 262,443 | 170,718 | 227,111 | -21,499 | -311,193 | Upgrade
|
| Free Cash Flow Per Share | 23.47 | 15.27 | 20.31 | -1.92 | -27.83 | Upgrade
|
| Gross Margin | 63.53% | 63.63% | 60.35% | 56.49% | 62.34% | Upgrade
|
| Operating Margin | 31.65% | 22.50% | 22.41% | -4.04% | -6.22% | Upgrade
|
| Profit Margin | 25.57% | 9.50% | 2.94% | -3.12% | -120.72% | Upgrade
|
| Free Cash Flow Margin | 20.04% | 15.45% | 23.77% | -5.03% | -78.38% | Upgrade
|
| EBITDA | 549,288 | 367,821 | 330,779 | 92,450 | 75,927 | Upgrade
|
| EBITDA Margin | 41.94% | 33.30% | 34.62% | 21.62% | 19.12% | Upgrade
|
| D&A For EBITDA | 134,731 | 119,212 | 116,624 | 109,744 | 100,621 | Upgrade
|
| EBIT | 414,557 | 248,609 | 214,155 | -17,294 | -24,695 | Upgrade
|
| EBIT Margin | 31.65% | 22.50% | 22.41% | -4.04% | -6.22% | Upgrade
|
| Effective Tax Rate | 12.19% | 15.62% | 33.46% | - | - | Upgrade
|
| Advertising Expenses | 44,689 | 32,944 | 29,412 | 17,813 | 5,685 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.