PT Indonesian Paradise Property Tbk (IDX:INPP)
Indonesia · Delayed Price · Currency is IDR 790.00
+30.00 (3.95%)
At close: Feb 9, 2026
IDX:INPP Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,746,660 | 1,309,662 | 1,104,711 | 955,541 | 427,677 | 397,050 | |
Revenue Growth (YoY) | 51.71% | 18.55% | 15.61% | 123.43% | 7.71% | -55.89% |
Cost of Revenue | 753,072 | 477,612 | 401,749 | 378,852 | 186,093 | 149,529 |
Gross Profit | 993,588 | 832,050 | 702,962 | 576,689 | 241,584 | 247,521 |
Selling, General & Admin | 623,782 | 553,277 | 457,690 | 406,186 | 288,387 | 284,372 |
Other Operating Expenses | -8,099 | -135,784 | -3,336 | -43,653 | -29,508 | -12,157 |
Operating Expenses | 684,093 | 417,493 | 454,353 | 362,534 | 258,878 | 272,215 |
Operating Income | 309,495 | 414,557 | 248,609 | 214,155 | -17,294 | -24,695 |
Interest Expense | -131,007 | -140,142 | -145,050 | -133,090 | -97,080 | -82,506 |
Interest & Investment Income | 105,516 | 80,186 | 123,393 | 81,954 | 74,571 | 111,597 |
Earnings From Equity Investments | -21,589 | 136,746 | -1,057 | -24,665 | -4,877 | -510,133 |
Currency Exchange Gain (Loss) | -1,956 | -1,322 | 2,095 | -31,520 | 4,450 | -3,264 |
Other Non Operating Income (Expenses) | -18,874 | -13,917 | -9,989 | -2,396 | -2,014 | -5,995 |
EBT Excluding Unusual Items | 241,586 | 476,109 | 218,001 | 104,438 | -42,243 | -514,997 |
Gain (Loss) on Sale of Investments | 515,303 | - | 1,124 | - | - | 29,559 |
Pretax Income | 756,889 | 476,109 | 219,124 | 104,438 | -42,243 | -485,438 |
Income Tax Expense | 187,571 | 58,040 | 34,227 | 34,945 | -187.56 | -1,903 |
Earnings From Continuing Operations | 569,318 | 418,069 | 184,897 | 69,492 | -42,055 | -483,535 |
Minority Interest in Earnings | -122,210 | -83,166 | -79,895 | -41,417 | 28,698 | 4,218 |
Net Income | 447,108 | 334,903 | 105,002 | 28,075 | -13,358 | -479,317 |
Net Income to Common | 447,108 | 334,903 | 105,002 | 28,075 | -13,358 | -479,317 |
Net Income Growth | 52.48% | 218.95% | 274.01% | - | - | - |
Shares Outstanding (Basic) | 11,182 | 11,182 | 11,182 | 11,182 | 11,182 | 11,182 |
Shares Outstanding (Diluted) | 11,182 | 11,182 | 11,182 | 11,182 | 11,182 | 11,182 |
EPS (Basic) | 39.98 | 29.95 | 9.39 | 2.51 | -1.19 | -42.87 |
EPS (Diluted) | 39.98 | 29.95 | 9.39 | 2.51 | -1.19 | -42.87 |
EPS Growth | 52.48% | 218.95% | 274.01% | - | - | - |
Free Cash Flow | 201,740 | 262,443 | 170,718 | 227,111 | -21,499 | -311,193 |
Free Cash Flow Per Share | 18.04 | 23.47 | 15.27 | 20.31 | -1.92 | -27.83 |
Dividend Per Share | 11.000 | 6.000 | - | - | - | - |
Gross Margin | 56.88% | 63.53% | 63.63% | 60.35% | 56.49% | 62.34% |
Operating Margin | 17.72% | 31.65% | 22.50% | 22.41% | -4.04% | -6.22% |
Profit Margin | 25.60% | 25.57% | 9.50% | 2.94% | -3.12% | -120.72% |
Free Cash Flow Margin | 11.55% | 20.04% | 15.45% | 23.77% | -5.03% | -78.38% |
EBITDA | 537,929 | 549,288 | 367,821 | 330,779 | 92,450 | 75,927 |
EBITDA Margin | 30.80% | 41.94% | 33.30% | 34.62% | 21.62% | 19.12% |
D&A For EBITDA | 228,434 | 134,731 | 119,212 | 116,624 | 109,744 | 100,621 |
EBIT | 309,495 | 414,557 | 248,609 | 214,155 | -17,294 | -24,695 |
EBIT Margin | 17.72% | 31.65% | 22.50% | 22.41% | -4.04% | -6.22% |
Effective Tax Rate | 24.78% | 12.19% | 15.62% | 33.46% | - | - |
Advertising Expenses | - | 44,689 | 32,944 | 29,412 | 17,813 | 5,685 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.