PT Indonesian Paradise Property Tbk (IDX:INPP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
690.00
+30.00 (4.55%)
Oct 30, 2026, 4:00 PM WIB

IDX:INPP Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,731,7951,740,6291,309,6621,104,711955,541427,677
Revenue Growth
-0.85%32.91%18.55%15.61%123.43%7.71%
Gross Profit
984,624960,897832,051702,962576,689241,584
Operating Income
392,854332,745414,412248,609214,155-17,294
Net Income
77,901-98,595334,904105,00228,075-13,358
Earnings Per Share
6.96-8.8229.959.392.51-1.19
EPS Growth
--218.95%274.01%--

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hospitality
627,413580,400473,178317,729118,183
Commercial
542,544505,585470,909406,533246,363
Property Management and Others
34,79621,50812,7858,9007,905
Property Sales (Including Real Estate)
540,273232,067169,805240,55555,226
Elimination
-4,397-29,898-21,967-18,176-
Total
1,740,6291,309,6621,104,711955,541427,677

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
772,167771,389361,689419,734607,088518,753
Total Debt
2,283,3162,186,6672,048,0881,964,1232,051,0851,962,656
Net Cash (Debt)
-1,511,149-1,415,278-1,686,399-1,544,390-1,443,997-1,443,903
Net Cash Growth
------
Net Cash Per Share
-135.12-126.57-150.81-138.11-129.14-129.13

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
517,351204,623347,453334,219337,514156,319
Capital Expenditures
-28,864-54,935-85,010-163,500-110,402-177,818
Free Cash Flow
488,487149,688262,443170,718227,111-21,499
Free Cash Flow Growth
142.14%-42.96%53.73%-24.83%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.86%55.20%63.53%63.63%60.35%56.49%
Operating Margin
22.68%19.12%31.64%22.50%22.41%-4.04%
Pretax Margin
17.70%12.73%36.35%19.84%10.93%-9.88%
Profit Margin
4.50%-5.66%25.57%9.50%2.94%-3.12%
FCF Margin
28.21%8.60%20.04%15.45%23.77%-5.03%

Dividends

Fiscal Year
CurrentFY 2025FY 2024
Period EndingNov '26 Dec '25 Dec '24
Dividend Per Share
10.000-6.000
Dividend Per Share Growth
-59.09%--
Dividend Yield
1.45%-0.66%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
99.09-30.5576.68177.64-
P/FCF Ratio
15.7956.7738.9947.1621.96-
PS Ratio
4.464.887.817.295.2217.00