IDX:INPP Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	771,389	361,689	419,734	607,088	518,753
Cash & Short-Term Investments	771,389	361,689	419,734	607,088	518,753
Cash Growth	113.27%	-13.83%	-30.86%	17.03%	18.54%
Accounts Receivable	63,065	63,004	48,702	60,029	57,407
Other Receivables	19,939	11,701	16,087	21,168	20,194
Receivables	83,004	74,705	64,789	81,197	77,601
Inventory	725,857	913,281	1,378,696	1,273,054	1,110,347
Prepaid Expenses	208,630	6,054	6,103	5,926	6,112
Other Current Assets	-	156,000	147,866	110,090	136,406
Total Current Assets	1,788,880	1,511,730	2,017,188	2,077,355	1,849,220
Property, Plant & Equipment	1,889,470	1,922,011	1,735,179	1,643,256	1,608,602
Long-Term Investments	725,200	769,206	783,190	789,047	801,223
Goodwill	-	68,410	93,649	93,649	93,649
Long-Term Deferred Tax Assets	54,040	138,510	133,470	116,134	103,866
Other Long-Term Assets	5,726,734	5,305,044	4,582,575	4,444,380	4,514,342
Total Assets	10,184,324	9,714,911	9,345,251	9,163,821	8,970,903
Accounts Payable	46,008	40,636	95,389	86,841	88,590
Accrued Expenses	104,307	75,964	51,471	123,150	58,533
Current Portion of Long-Term Debt	84,280	462,496	682,402	293,458	150,608
Current Portion of Leases	7,976	6,674	6,722	4,971	4,298
Current Income Taxes Payable	-	7,484	11,595	5,521	6,332
Current Unearned Revenue	209,982	125,555	128,019	115,410	390,491
Other Current Liabilities	135,221	59,689	77,778	33,699	52,527
Total Current Liabilities	587,774	778,498	1,053,376	663,050	751,379
Long-Term Debt	2,062,566	1,545,384	1,241,254	1,725,334	1,779,185
Long-Term Leases	27,845	33,534	33,745	27,322	28,566
Long-Term Unearned Revenue	594,268	921,959	962,729	893,106	623,482
Pension & Post-Retirement Benefits	32,737	27,074	27,176	21,528	14,760
Long-Term Deferred Tax Liabilities	9,910	1,049	1,120	1,349	683.84
Other Long-Term Liabilities	134,259	112,103	97,517	92,242	76,302
Total Liabilities	3,449,359	3,419,602	3,416,918	3,423,931	3,274,358
Common Stock	1,118,197	1,118,197	1,118,197	1,118,197	1,118,197
Additional Paid-In Capital	1,963,984	1,963,984	1,963,984	1,963,984	1,963,984
Retained Earnings	2,388,826	2,610,081	2,272,604	2,167,181	2,141,716
Comprehensive Income & Other	207,920	-21,582	-21,582	-33,558	-33,558
Total Common Equity	5,678,927	5,670,680	5,333,203	5,215,804	5,190,339
Minority Interest	1,056,038	624,630	595,130	524,086	506,207
Shareholders' Equity	6,734,965	6,295,309	5,928,333	5,739,890	5,696,545
Total Liabilities & Equity	10,184,324	9,714,911	9,345,251	9,163,821	8,970,903
Total Debt	2,182,667	2,048,089	1,964,123	2,051,085	1,962,656
Net Cash (Debt)	-1,411,278	-1,686,399	-1,544,390	-1,443,997	-1,443,903
Net Cash Per Share	-126.25	-150.81	-138.11	-129.14	-129.13
Filing Date Shares Outstanding	11,182	11,182	11,182	11,182	11,182
Total Common Shares Outstanding	11,182	11,182	11,182	11,182	11,182
Working Capital	1,201,106	733,231	963,812	1,414,306	1,097,841
Book Value Per Share	507.86	507.13	476.95	466.45	464.17
Tangible Book Value	5,678,927	5,602,270	5,239,555	5,122,155	5,096,690
Tangible Book Value Per Share	507.86	501.01	468.57	458.07	455.80
Land	-	540,533	532,489	532,489	532,489
Buildings	-	1,438,754	1,172,384	1,162,561	1,141,199
Machinery	-	298,037	281,621	258,480	249,956
Construction In Progress	-	217,967	274,764	162,259	89,530

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.