INPP Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 9, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	11,908,800	8,051,020	4,987,159	7,268,282	8,162,839	9,392,856
Market Cap Growth	131.84%	61.43%	-31.38%	-10.96%	-13.10%	20.00%
Enterprise Value	14,191,633	9,915,663	6,982,534	8,826,932	9,609,064	6,850,071
Last Close Price	1065.00	720.00	446.00	650.00	730.00	835.22
PE Ratio	38.84	76.68	177.64	-544.13	-17.03	4.61
PS Ratio	10.60	7.29	5.22	16.99	20.56	10.43
PB Ratio	2.12	1.36	0.87	1.28	1.41	1.48
P/FCF Ratio	121.58	83.31	21.96	-338.07	-26.23	-136.92
P/OCF Ratio	42.65	29.35	14.78	46.50	-712.09	71.51
EV/Sales Ratio	12.63	8.98	7.31	20.64	24.20	7.61
EV/EBITDA Ratio	21.56	27.09	21.11	95.48	126.56	22.60
EV/EBIT Ratio	27.27	39.88	32.61	-510.40	-389.12	33.71
EV/FCF Ratio	144.89	102.60	30.74	-410.57	-30.88	-99.85
Debt / Equity Ratio	0.32	0.29	0.36	0.34	0.24	0.18
Debt / EBITDA Ratio	3.98	4.56	6.04	19.23	16.18	3.86
Debt / FCF Ratio	20.59	17.82	9.03	-91.29	-4.39	-17.04
Asset Turnover	0.12	0.12	0.11	0.05	0.05	0.12
Inventory Turnover	0.27	0.29	0.32	0.29	0.99	4.09
Quick Ratio	0.42	0.46	1.04	0.79	2.45	1.94
Current Ratio	2.08	1.91	3.13	2.46	3.71	2.43
Return on Equity (ROE)	6.37%	3.17%	1.22%	-0.73%	-7.99%	38.94%
Return on Assets (ROA)	2.47%	1.68%	1.48%	-0.13%	-0.20%	1.70%
Return on Capital (ROIC)	2.90%	2.01%	1.73%	-0.15%	-0.21%	1.87%
Earnings Yield	2.57%	1.30%	0.56%	-0.18%	-5.87%	21.59%
FCF Yield	0.82%	1.20%	4.55%	-0.30%	-3.81%	-0.73%
Dividend Yield	0.00%	-	-	-	-	0.54%
Payout Ratio	0.00%	-	-	-	-	0.55%
Total Shareholder Return	-	-	-	-	0.54%

Source: S&P Capital IQ. Standard template. Financial Sources.