PT Indah Prakasa Sentosa Tbk (IDX:INPS)
Indonesia
· Delayed Price · Currency is IDR 111.00
+2.00 (1.83%)
Jun 20, 2025, 4:07 PM WIB
IDX:INPS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 283,911 | 277,803 | 281,984 | 276,523 | 255,667 | Upgrade
|
| Revenue Growth (YoY) | 2.20% | -1.48% | 1.98% | 8.16% | -36.80% | Upgrade
|
| Cost of Revenue | 241,697 | 237,262 | 244,949 | 233,295 | 206,849 | Upgrade
|
| Gross Profit | 42,214 | 40,540 | 37,035 | 43,229 | 48,818 | Upgrade
|
| Selling, General & Admin | 31,999 | 34,310 | 24,646 | 32,024 | 35,937 | Upgrade
|
| Other Operating Expenses | 8,459 | 4,957 | 6,344 | 2,696 | 1,316 | Upgrade
|
| Operating Expenses | 42,343 | 37,818 | 31,860 | 35,095 | 37,584 | Upgrade
|
| Operating Income | -128.61 | 2,723 | 5,175 | 8,133 | 11,234 | Upgrade
|
| Interest Expense | -17,151 | -28,092 | -25,887 | -25,026 | -25,104 | Upgrade
|
| Interest & Investment Income | 2 | 3.08 | 5.91 | 5.3 | 17 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.8 | 5.94 | 0.97 | -5.97 | -1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -10,727 | 34,246 | -11,196 | -13,448 | 14.49 | Upgrade
|
| EBT Excluding Unusual Items | -27,998 | 8,886 | -31,900 | -30,341 | -13,840 | Upgrade
|
| Gain (Loss) on Sale of Assets | 384.04 | -5,466 | -42,368 | 2,513 | 206.88 | Upgrade
|
| Pretax Income | -27,614 | 3,420 | -74,268 | -27,828 | -13,633 | Upgrade
|
| Income Tax Expense | 2,616 | 3,300 | 1,036 | 3,364 | 3,667 | Upgrade
|
| Earnings From Continuing Operations | -30,230 | 120.53 | -75,304 | -31,192 | -17,301 | Upgrade
|
| Minority Interest in Earnings | 47.23 | 430.36 | 531.41 | -27.86 | -33.76 | Upgrade
|
| Net Income | -30,183 | 550.88 | -74,772 | -31,220 | -17,334 | Upgrade
|
| Net Income to Common | -30,183 | 550.88 | -74,772 | -31,220 | -17,334 | Upgrade
|
| Shares Outstanding (Basic) | 650 | 650 | 650 | 650 | 650 | Upgrade
|
| Shares Outstanding (Diluted) | 650 | 650 | 650 | 650 | 650 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 6.32% | Upgrade
|
| EPS (Basic) | -46.44 | 0.85 | -115.03 | -48.03 | -26.67 | Upgrade
|
| EPS (Diluted) | -46.44 | 0.85 | -115.03 | -48.03 | -26.67 | Upgrade
|
| Free Cash Flow | 3,424 | -13,328 | -9,012 | 33,674 | 64,905 | Upgrade
|
| Free Cash Flow Per Share | 5.27 | -20.50 | -13.87 | 51.81 | 99.85 | Upgrade
|
| Gross Margin | 14.87% | 14.59% | 13.13% | 15.63% | 19.09% | Upgrade
|
| Operating Margin | -0.04% | 0.98% | 1.84% | 2.94% | 4.39% | Upgrade
|
| Profit Margin | -10.63% | 0.20% | -26.52% | -11.29% | -6.78% | Upgrade
|
| Free Cash Flow Margin | 1.21% | -4.80% | -3.20% | 12.18% | 25.39% | Upgrade
|
| EBITDA | 8,585 | 14,624 | 21,507 | 33,884 | 40,636 | Upgrade
|
| EBITDA Margin | 3.02% | 5.26% | 7.63% | 12.25% | 15.89% | Upgrade
|
| D&A For EBITDA | 8,713 | 11,901 | 16,332 | 25,751 | 29,402 | Upgrade
|
| EBIT | -128.61 | 2,723 | 5,175 | 8,133 | 11,234 | Upgrade
|
| EBIT Margin | -0.04% | 0.98% | 1.84% | 2.94% | 4.39% | Upgrade
|
| Effective Tax Rate | - | 96.48% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.