PT Indah Prakasa Sentosa Tbk (IDX:INPS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
715.00
+25.00 (3.62%)
Aug 12, 2026, 4:00 PM WIB

IDX:INPS Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
338,431263,852283,911277,803281,984276,523
Revenue Growth
22.53%-7.07%2.20%-1.48%1.98%8.16%
Gross Profit
50,26142,24942,21440,54037,03543,229
Operating Income
5,6951,922-128.612,7235,1758,133
Net Income
-12,502-19,269-30,183550.88-74,772-31,220
Earnings Per Share
-19.15-29.64-46.440.85-115.03-48.03
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Agents of Fuel, Lubricant and Gas
178,903184,451169,856183,046149,460
SPPBE
9,0679,1608,9618,2356,802
Transportation and Logistic
75,88290,30098,98690,703120,261
Total
263,852283,911277,803281,984276,523

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,3111,270974.391,1962,413865.88
Total Debt
57,82476,36893,686118,397170,091252,252
Net Cash (Debt)
-54,513-75,098-92,712-117,201-167,678-251,387
Net Cash Growth
------
Net Cash Per Share
-83.49-115.54-142.63-180.31-257.97-386.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-128,697-103,15310,442-9,711-7,93740,336
Capital Expenditures
-3,134-8,856-7,018-3,617-1,076-6,662
Free Cash Flow
-131,831-112,0093,424-13,328-9,01233,674
Free Cash Flow Growth
------48.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.85%16.01%14.87%14.59%13.13%15.63%
Operating Margin
1.68%0.73%-0.04%0.98%1.84%2.94%
Pretax Margin
-2.98%-6.37%-9.73%1.23%-26.34%-10.06%
Profit Margin
-3.69%-7.30%-10.63%0.20%-26.52%-11.29%
FCF Margin
-38.95%-42.45%1.21%-4.80%-3.20%12.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---198.23--
P/FCF Ratio
--24.68--34.55
PS Ratio
1.370.910.300.392.724.21