PT Era Graharealty Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Aug '25 Aug 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	133,931	92,137	96,887	107,335	108,285	-	Upgrade
Market Cap Growth	42.39%	-4.90%	-9.74%	-0.88%	-	-	Upgrade
Enterprise Value	114,963	72,703	66,957	78,814	84,413	-	Upgrade
Last Close Price	141.00	97.00	102.00	113.00	114.00	-	Upgrade
PE Ratio	322.32	199.75	31.07	22.76	27.69	-	Upgrade
PS Ratio	2.62	2.06	3.40	4.13	5.34	-	Upgrade
PB Ratio	3.65	2.45	2.78	3.51	4.20	-	Upgrade
P/TBV Ratio	6.22	4.05	2.99	3.51	4.20	-	Upgrade
P/FCF Ratio	127.44	36.79	25.77	22.22	23.43	-	Upgrade
P/OCF Ratio	103.92	32.11	21.02	21.12	17.28	-	Upgrade
EV/Sales Ratio	2.25	1.63	2.35	3.03	4.16	-	Upgrade
EV/EBITDA Ratio	30.59	25.92	15.91	12.97	16.23	-	Upgrade
EV/EBIT Ratio	82.32	45.85	20.75	15.22	18.31	-	Upgrade
EV/FCF Ratio	109.39	29.03	17.81	16.31	18.26	-	Upgrade
Debt / Equity Ratio	-	-	-	-	0.01	0.05	Upgrade
Debt / EBITDA Ratio	-	-	-	-	0.04	0.42	Upgrade
Debt / FCF Ratio	-	-	-	-	0.04	0.32	Upgrade
Asset Turnover	1.10	0.96	0.68	0.72	0.71	0.68	Upgrade
Quick Ratio	8.63	6.25	10.80	11.07	9.84	5.30	Upgrade
Current Ratio	8.97	6.43	10.95	11.16	9.88	5.52	Upgrade
Return on Equity (ROE)	1.00%	1.27%	9.53%	16.75%	18.19%	9.30%	Upgrade
Return on Assets (ROA)	1.88%	2.13%	4.82%	8.98%	10.11%	4.27%	Upgrade
Return on Capital (ROIC)	2.47%	2.73%	6.17%	11.45%	13.07%	5.67%	Upgrade
Return on Capital Employed (ROCE)	3.20%	3.60%	7.80%	14.30%	15.20%	7.70%	Upgrade
Earnings Yield	0.31%	0.50%	3.19%	4.39%	3.61%	-	Upgrade
FCF Yield	0.78%	2.72%	3.88%	4.50%	4.27%	-	Upgrade
Buyback Yield / Dilution	9.63%	-	-2.69%	2.69%	15.51%	34.31%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.