PT Era Graharealty Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	151,979	92,137	96,887	107,335	108,285	-
Market Cap Growth	73.91%	-4.90%	-9.74%	-0.88%	-	-
Enterprise Value	134,673	72,703	66,957	78,814	84,413	-
Last Close Price	160.00	97.00	102.00	113.00	114.00	-
PE Ratio	145.33	199.75	31.07	22.76	27.69	-
PS Ratio	2.79	2.06	3.40	4.13	5.34	-
PB Ratio	3.91	2.45	2.78	3.51	4.20	-
P/TBV Ratio	8.48	4.05	2.99	3.51	4.20	-
P/FCF Ratio	41.59	36.79	25.77	22.22	23.43	-
P/OCF Ratio	39.17	32.11	21.02	21.12	17.28	-
EV/Sales Ratio	2.47	1.63	2.35	3.03	4.16	-
EV/EBITDA Ratio	29.92	25.92	15.91	12.97	16.23	-
EV/EBIT Ratio	66.16	45.85	20.75	15.22	18.31	-
EV/FCF Ratio	36.85	29.03	17.81	16.31	18.26	-
Debt / Equity Ratio	0.02	-	-	-	0.01	0.05
Debt / EBITDA Ratio	0.15	-	-	-	0.04	0.42
Debt / FCF Ratio	0.18	-	-	-	0.04	0.32
Asset Turnover	1.11	0.96	0.68	0.72	0.71	0.68
Quick Ratio	4.87	6.25	10.80	11.07	9.84	5.30
Current Ratio	5.09	6.43	10.95	11.16	9.88	5.52
Return on Equity (ROE)	2.63%	1.27%	9.53%	16.75%	18.19%	9.30%
Return on Assets (ROA)	2.59%	2.13%	4.82%	8.98%	10.11%	4.27%
Return on Invested Capital (ROIC)	6.37%	6.54%	110.32%	702.09%	331.68%	18.57%
Return on Capital Employed (ROCE)	4.30%	3.60%	7.80%	14.30%	15.20%	7.70%
Earnings Yield	0.69%	0.50%	3.19%	4.39%	3.61%	-
FCF Yield	2.40%	2.72%	3.88%	4.50%	4.27%	-
Buyback Yield / Dilution	-	-	-2.69%	2.69%	15.51%	34.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.