PT Indopoly Swakarsa Industry Tbk (IDX:IPOL)

Indonesia · Delayed Price · Currency is IDR

112.00

-2.00 (-1.75%)

Aug 11, 2026, 11:59 AM WIB

IDX:IPOL Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	266.2	241.58	211.93	193.86	227.7	239.41
Revenue Growth	16.74%	13.99%	9.32%	-14.86%	-4.89%	20.98%
Gross Profit	42.12	42.48	39.11	34.25	42.49	51.86
Operating Income	13.6	11.95	6.85	5.27	10.06	17.59
Net Income	2.06	1.05	1.06	0.29	3.18	8.83
Earnings Per Share	0.00	0.00	0.00	0.00	0.00	0.00
EPS Growth	70.37%	0%	317.95%	-92.07%	-64.09%	12.02%

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Elimination	-6.65	-12.18	-8.39	-4.76	-4.43
United States	10.36	11.05	7.23	5.25	4.46
Indonesia	140.4	134.7	123.41	139.57	146.51
China	97.48	78.35	71.61	87.65	92.86
Total	241.58	211.93	193.86	227.7	239.41

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	17.26	19.4	14.06	17.4	14.93	23.93
Total Debt	182.74	168.14	158.03	79.62	70.39	76.69
Net Cash (Debt)	-165.48	-148.75	-143.97	-62.22	-55.46	-52.76
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.03	-0.02	-0.02	-0.01	-0.01	-0.01

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	5.03	23.48	1.22	15.06	5.85	1.43
Capital Expenditures	-17.02	-25.43	-85.39	-21.74	-8.15	-10.65
Free Cash Flow	-11.99	-1.95	-84.17	-6.68	-2.29	-9.22
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	15.82%	17.59%	18.46%	17.67%	18.66%	21.66%
Operating Margin	5.11%	4.94%	3.23%	2.72%	4.42%	7.35%
Pretax Margin	1.20%	0.96%	0.96%	0.50%	2.21%	5.65%
Profit Margin	0.77%	0.44%	0.50%	0.15%	1.40%	3.69%
FCF Margin	-4.50%	-0.81%	-39.72%	-3.45%	-1.01%	-3.85%

Dividends

Fiscal Year	FY 2021
Period Ending	Dec '21 Dec 31, 2021
Dividend Per Share	0.000
Dividend Per Share Growth	7.52%
Dividend Yield	3.35%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	20.04	44.35	49.12	229.79	22.45	8.71
PS Ratio	0.15	0.19	0.25	0.34	0.31	0.32