PT Indopoly Swakarsa Industry Tbk (IDX:IPOL)

IDX:IPOL Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	869,856	779,649	837,639	1,011,611	1,108,261	1,095,375
Market Cap Growth	14.41%	-6.92%	-17.20%	-8.72%	1.18%	6.25%
Enterprise Value	3,490,023	3,394,328	3,065,878	2,148,948	2,167,260	2,025,169
Last Close Price	135.00	121.00	130.00	157.00	172.00	164.19
PE Ratio	49.58	44.35	49.12	229.79	22.45	8.71
PS Ratio	0.22	0.19	0.25	0.34	0.31	0.32
PB Ratio	0.29	0.26	0.29	0.37	0.40	0.42
P/TBV Ratio	0.31	0.27	0.31	0.39	0.43	0.44
P/OCF Ratio	2.22	1.99	42.51	4.36	12.19	53.87
EV/Sales Ratio	0.86	0.84	0.90	0.72	0.61	0.59
EV/EBITDA Ratio	7.15	6.95	9.88	8.30	6.60	4.95
EV/EBIT Ratio	17.49	17.01	27.82	26.44	13.88	8.08
Debt / Equity Ratio	0.93	0.93	0.89	0.45	0.40	0.42
Debt / EBITDA Ratio	5.75	5.75	8.20	4.74	3.33	2.67
Net Debt / Equity Ratio	0.82	0.82	0.81	0.35	0.31	0.29
Net Debt / EBITDA Ratio	5.09	5.09	7.47	3.70	2.62	1.84
Net Debt / FCF Ratio	-76.27	-76.27	-1.71	-9.31	-24.20	-5.72
Asset Turnover	0.64	0.64	0.65	0.69	0.79	0.83
Inventory Turnover	4.49	4.49	4.08	4.07	4.72	5.69
Quick Ratio	0.76	0.76	0.69	0.86	0.89	0.92
Current Ratio	1.17	1.17	1.15	1.35	1.45	1.40
Return on Equity (ROE)	0.66%	0.66%	0.65%	0.24%	2.07%	5.27%
Return on Assets (ROA)	1.98%	1.98%	1.31%	1.17%	2.17%	3.79%
Return on Invested Capital (ROIC)	1.85%	1.87%	1.39%	1.00%	3.18%	5.44%
Return on Capital Employed (ROCE)	4.40%	4.40%	2.60%	2.60%	5.10%	8.60%
Earnings Yield	2.02%	2.25%	2.04%	0.43%	4.45%	11.48%
FCF Yield	-3.75%	-4.18%	-161.75%	-10.18%	-3.21%	-12.00%
Dividend Yield	-	-	-	-	-	3.35%
Payout Ratio	-	-	-	-	77.09%	25.08%
Total Shareholder Return	-	-	-	-	-	3.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.