PT Indopoly Swakarsa Industry Tbk (IDX:IPOL)
113.00
-1.00 (-0.88%)
Aug 11, 2026, 1:30 PM WIB
IDX:IPOL Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 734,545 | 779,649 | 837,639 | 1,011,611 | 1,108,261 | 1,095,375 | |
Market Cap Growth | -17.99% | -6.92% | -17.20% | -8.72% | 1.18% | 6.25% |
Enterprise Value | 3,850,392 | 3,394,328 | 3,065,878 | 2,148,948 | 2,167,260 | 2,025,169 |
Last Close Price | 114.00 | 121.00 | 130.00 | 157.00 | 172.00 | 164.19 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.04 | 44.35 | 49.12 | 229.79 | 22.45 | 8.71 |
PS Ratio | 0.15 | 0.19 | 0.25 | 0.34 | 0.31 | 0.32 |
PB Ratio | 0.22 | 0.26 | 0.29 | 0.37 | 0.40 | 0.42 |
P/TBV Ratio | 0.24 | 0.27 | 0.31 | 0.39 | 0.43 | 0.44 |
P/OCF Ratio | 8.16 | 1.99 | 42.51 | 4.36 | 12.19 | 53.87 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.81 | 0.84 | 0.90 | 0.72 | 0.61 | 0.59 |
EV/EBITDA Ratio | 7.19 | 6.95 | 9.88 | 8.30 | 6.60 | 4.95 |
EV/EBIT Ratio | 18.11 | 17.01 | 27.82 | 26.44 | 13.88 | 8.08 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.99 | 0.93 | 0.89 | 0.45 | 0.40 | 0.42 |
Debt / EBITDA Ratio | 5.61 | 5.75 | 8.20 | 4.74 | 3.33 | 2.67 |
Net Debt / Equity Ratio | 0.90 | 0.82 | 0.81 | 0.35 | 0.31 | 0.29 |
Net Debt / EBITDA Ratio | 5.08 | 5.09 | 7.47 | 3.70 | 2.62 | 1.84 |
Net Debt / FCF Ratio | -13.80 | -76.27 | -1.71 | -9.31 | -24.20 | -5.72 |
Asset Turnover | 0.68 | 0.64 | 0.65 | 0.69 | 0.79 | 0.83 |
Inventory Turnover | 5.07 | 4.49 | 4.08 | 4.07 | 4.72 | 5.69 |
Quick Ratio | 0.72 | 0.76 | 0.69 | 0.86 | 0.89 | 0.92 |
Current Ratio | 1.20 | 1.17 | 1.15 | 1.35 | 1.45 | 1.40 |
Return on Equity (ROE) | 1.46% | 0.66% | 0.65% | 0.24% | 2.07% | 5.27% |
Return on Assets (ROA) | 2.17% | 1.98% | 1.31% | 1.17% | 2.17% | 3.79% |
Return on Invested Capital (ROIC) | 3.29% | 1.87% | 1.39% | 1.00% | 3.18% | 5.44% |
Return on Capital Employed (ROCE) | 4.90% | 4.40% | 2.60% | 2.60% | 5.10% | 8.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.01% | 2.25% | 2.04% | 0.43% | 4.45% | 11.48% |
FCF Yield | -29.20% | -4.18% | -161.75% | -10.18% | -3.21% | -12.00% |
Dividend Yield | - | - | - | - | - | 3.35% |
Payout Ratio | - | - | - | - | 77.09% | 25.08% |
Total Shareholder Return | 1.60% | - | - | - | - | 3.35% |