PT MNC Vision Networks Tbk (IDX:IPTV)
Indonesia · Delayed Price · Currency is IDR 30.00
0.00 (0.00%)
Aug 12, 2026, 4:04 PM WIB
IDX:IPTV Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,433,529 | 1,547,141 | 1,677,699 | 2,079,476 | 2,678,799 | 3,741,668 |
Revenue Growth | -13.66% | -7.78% | -19.32% | -22.37% | -28.41% | 1.53% |
Gross Profit Gross Profit Growth | 171,324 | 134,322 | 41,742 | 182,419 | 427,451 | 861,623 |
Operating Income Operating Income Growth | 3,238 | -48,580 | -199,879 | -94,408 | 174,394 | 486,868 |
Net Income Net Income Growth | -229,110 | -236,754 | -243,598 | -75,617 | -123,219 | 198,660 |
Earnings Per Share EPS Growth | -5.43 | -5.61 | -5.77 | -1.79 | -2.92 | 4.82 |
EPS Growth | - | - | - | - | - | -21.60% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Satellite Services Satellite Services Growth | 1,340,458 | 1,397,063 | 1,077,051 | 1,521,965 | 2,249,547 |
Digital, IPTV and Broadband Services Digital, IPTV and Broadband Services Growth | 104,147 | 127,489 | 803,965 | 998,387 | 1,349,450 |
Others Others Growth | 102,536 | 153,147 | 198,460 | 158,447 | 142,671 |
Total Total Growth | 1,547,141 | 1,677,699 | 2,079,476 | 2,678,799 | 3,741,668 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 14,639 | 22,212 | 669,868 | 1,208,600 | 16,976 | 27,967 |
Total Debt Total Debt Growth | 472,647 | 524,422 | 704,727 | 908,933 | 1,704,305 | 2,015,495 |
Net Cash (Debt) Net Cash Growth | -458,008 | -502,210 | -34,859 | 299,667 | -1,687,329 | -1,987,528 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10.85 | -11.90 | -0.83 | 7.10 | -39.99 | -48.23 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 215,722 | 271,259 | 424,668 | 290,748 | 879,546 | 1,014,853 |
Capital Expenditures CapEx Growth | -38,420 | -51,386 | -217,639 | -552,661 | -546,464 | -622,875 |
Free Cash Flow Free Cash Flow Growth | 177,302 | 219,873 | 207,029 | -261,913 | 333,082 | 391,978 |
Free Cash Flow Growth | -39.94% | 6.20% | - | - | -15.02% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 11.95% | 8.68% | 2.49% | 8.77% | 15.96% | 23.03% |
Operating Margin | 0.23% | -3.14% | -11.91% | -4.54% | 6.51% | 13.01% |
Pretax Margin | -6.36% | -7.99% | -19.06% | -12.73% | -6.47% | 5.82% |
Profit Margin | -15.98% | -15.30% | -14.52% | -3.64% | -4.60% | 5.31% |
FCF Margin | 12.37% | 14.21% | 12.34% | -12.60% | 12.43% | 10.48% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 35.69 |
P/FCF Ratio | 7.14 | 10.36 | 4.48 | - | 8.24 | 18.09 |
PS Ratio | 0.88 | 1.47 | 0.55 | 1.01 | 1.02 | 1.90 |