PT Indosat Tbk (IDX:ISAT)
Indonesia · Delayed Price · Currency is IDR 1,365.00
-100.00 (-6.83%)
Oct 30, 2026, 4:14 PM WIB
PT Indosat Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 61,106,717 | 56,518,141 | 55,886,870 | 51,228,782 | 46,752,319 | 31,388,311 |
Revenue Growth | 10.63% | 1.13% | 9.09% | 9.57% | 48.95% | 12.40% |
Gross Profit Gross Profit Growth | 33,140,065 | 31,094,509 | 31,325,669 | 27,883,934 | 23,423,977 | 18,674,835 |
Operating Income Operating Income Growth | 11,684,345 | 10,774,065 | 10,827,671 | 9,326,862 | 5,860,036 | 3,954,803 |
Net Income Net Income Growth | 6,844,121 | 5,509,703 | 4,910,828 | 4,506,392 | 4,723,415 | 6,750,873 |
Earnings Per Share EPS Growth | 212.22 | 170.84 | 152.27 | 139.73 | 146.85 | 310.59 |
EPS Growth | 48.14% | 12.20% | 8.97% | -4.85% | -52.72% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cellular Cellular Growth | 50,672,512 | 47,391,425 | 47,057,609 | 43,761,379 | 40,263,082 | 25,428,887 |
Multimedia, Data Communication, Internet (MIDI) Multimedia, Data Communication, Internet (MIDI) Growth | 9,584,428 | 8,344,950 | 7,986,519 | 6,472,949 | 5,725,888 | 5,415,001 |
Fixed Fixed Growth | 869,783 | 817,590 | 864,351 | 1,005,968 | 783,645 | 574,835 |
Inter-Segment Inter-Segment Growth | -20,006 | -35,824 | -21,609 | -11,514 | -20,296 | -30,412 |
Total Total Growth | 61,106,717 | 56,518,141 | 55,886,870 | 51,228,782 | 46,752,319 | 31,388,311 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 8,211,665 | 5,075,324 | 4,454,098 | 5,189,573 | 9,507,880 | 3,789,006 |
Total Debt Total Debt Growth | 70,219,500 | 54,915,153 | 54,866,256 | 53,871,042 | 55,983,891 | 33,864,273 |
Net Cash (Debt) Net Cash Growth | -62,007,835 | -49,839,829 | -50,412,158 | -48,681,469 | -46,476,011 | -30,075,267 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1922.68 | -1545.38 | -1563.13 | -1509.47 | -1444.96 | -1383.68 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 20,021,671 | 21,550,578 | 19,096,086 | 17,680,485 | 15,676,831 | 10,971,911 |
Capital Expenditures CapEx Growth | -19,064,344 | -12,359,655 | -12,516,425 | -11,759,661 | -10,350,352 | -9,395,238 |
Free Cash Flow Free Cash Flow Growth | 957,327 | 9,190,923 | 6,579,661 | 5,920,824 | 5,326,479 | 1,576,673 |
Free Cash Flow Growth | -83.52% | 39.69% | 11.13% | 11.16% | 237.83% | -57.34% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 54.23% | 55.02% | 56.05% | 54.43% | 50.10% | 59.50% |
Operating Margin | 19.12% | 19.06% | 19.37% | 18.21% | 12.53% | 12.60% |
Pretax Margin | 14.73% | 12.89% | 12.05% | 11.58% | 13.98% | 23.92% |
Profit Margin | 11.20% | 9.75% | 8.79% | 8.80% | 10.10% | 21.51% |
FCF Margin | 1.57% | 16.26% | 11.77% | 11.56% | 11.39% | 5.02% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 111.000 | 111.000 | 83.800 | 67.100 | 63.925 | 292.050 |
Dividend Per Share Growth | 32.46% | 32.46% | 24.89% | 4.97% | -78.11% | 41.07% |
Dividend Yield | 8.13% | 4.78% | 3.38% | 2.86% | 4.14% | 18.84% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.43 | 13.58 | 16.29 | 16.77 | 10.54 | 4.99 |
Forward PE | 7.01 | 15.20 | 13.18 | 17.00 | 88.67 | 13.45 |
P/FCF Ratio | 45.98 | 8.14 | 12.16 | 12.77 | 9.35 | 21.37 |
PS Ratio | 0.72 | 1.32 | 1.43 | 1.48 | 1.07 | 1.07 |