PT Indosat Ooredoo Hutchison Tbk (IDX:ISAT)

Instructure Holdings Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	71,596,800	79,982,011	75,587,642	49,787,189	33,690,388	27,441,364
Market Cap Growth	-21.87%	5.81%	51.82%	47.78%	22.77%	73.54%
Enterprise Value	126,901,789	132,858,740	125,164,177	98,478,130	54,391,985	52,158,318
Last Close Price	2220.00	2381.04	2191.01	1396.58	1353.93	864.77
PE Ratio	15.87	16.29	16.77	10.54	4.99	-
Forward PE	13.27	13.18	17.00	88.67	13.45	-
PS Ratio	1.30	1.43	1.48	1.07	1.07	0.98
PB Ratio	1.98	2.18	2.24	1.59	3.27	2.13
P/TBV Ratio	5.41	7.69	8.75	5.77	4.46	2.70
P/FCF Ratio	22.34	12.16	12.77	9.35	21.37	7.42
P/OCF Ratio	3.76	4.19	4.28	3.18	3.07	2.48
PEG Ratio	1.04	0.66	0.62	3.00	-	-
EV/Sales Ratio	2.31	2.38	2.44	2.11	1.73	1.87
EV/EBITDA Ratio	4.96	6.48	6.89	6.80	4.60	5.64
EV/EBIT Ratio	12.67	12.27	13.42	16.81	13.75	36.35
EV/FCF Ratio	39.60	20.19	21.14	18.49	34.50	14.11
Debt / Equity Ratio	1.58	1.50	1.60	1.79	3.29	2.15
Debt / EBITDA Ratio	2.24	2.10	2.27	2.88	2.42	2.46
Debt / FCF Ratio	17.90	8.34	9.10	10.51	21.48	7.53
Asset Turnover	0.48	0.49	0.45	0.53	0.50	0.45
Inventory Turnover	437.29	164.71	155.79	510.54	438.98	356.58
Quick Ratio	0.27	0.25	0.25	0.33	0.20	0.19
Current Ratio	0.45	0.48	0.45	0.52	0.40	0.42
Return on Equity (ROE)	13.77%	14.99%	14.68%	25.77%	59.10%	-4.73%
Return on Assets (ROA)	5.45%	5.91%	5.10%	4.14%	3.92%	1.43%
Return on Capital (ROIC)	6.90%	7.56%	6.67%	5.57%	5.82%	2.12%
Return on Capital Employed (ROCE)	12.00%	13.00%	11.60%	7.50%	11.40%	3.60%
Earnings Yield	6.30%	6.14%	5.96%	9.49%	20.04%	-2.61%
FCF Yield	4.48%	8.23%	7.83%	10.70%	4.68%	13.47%
Dividend Yield	3.02%	-	3.06%	4.58%	21.57%	23.94%
Payout Ratio	-	44.06%	45.74%	42.34%	140.70%	-
Buyback Yield / Dilution	-	0.00%	-0.27%	-47.98%	-	-
Total Shareholder Return	2.93%	-	2.79%	-43.40%	21.57%	23.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.