PT Steel Pipe Industry of Indonesia Tbk (IDX:ISSP)
Indonesia · Delayed Price · Currency is IDR 424.00
-10.00 (-2.30%)
Oct 30, 2026, 4:11 PM WIB
IDX:ISSP Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,287,836 | 5,932,797 | 6,118,364 | 6,455,329 | 6,255,945 | 5,378,808 | |
Revenue Growth | 5.37% | -3.03% | -5.22% | 3.19% | 16.31% | 42.47% |
Cost of Revenue | 5,031,755 | 4,832,069 | 5,043,448 | 5,416,788 | 5,526,437 | 4,281,747 |
Gross Profit | 1,256,081 | 1,100,728 | 1,074,916 | 1,038,541 | 729,508 | 1,097,061 |
Selling, General & Admin | 352,289 | 302,978 | 272,992 | 290,077 | 250,736 | 382,994 |
Other Operating Expenses | 10,258 | 7,530 | 7,865 | 13,803 | 6,708 | 9,363 |
Operating Expenses | 362,547 | 310,508 | 280,857 | 303,880 | 257,444 | 392,357 |
Operating Income | 893,534 | 790,220 | 794,059 | 734,661 | 472,064 | 704,704 |
Interest Expense | -167,465 | -164,099 | -135,760 | -131,092 | -96,955 | -80,871 |
Interest & Investment Income | 25,816 | 25,565 | 1,437 | 293 | 96 | 20,839 |
Earnings From Equity Investments | 4,625 | 3,576 | 4,526 | 3,077 | 2,234 | 3,400 |
Currency Exchange Gain (Loss) | -17,560 | -32,440 | -29,511 | 21,242 | -32,656 | -7,008 |
Other Non Operating Income (Expenses) | 69,581 | 49,449 | 40,613 | 12,394 | 47,419 | 17,704 |
EBT Excluding Unusual Items | 808,531 | 672,271 | 675,364 | 640,575 | 392,202 | 658,768 |
Gain (Loss) on Sale of Assets | 96 | 96 | 225 | - | 975 | 618 |
Asset Writedown | - | - | - | -7 | - | - |
Pretax Income | 808,746 | 672,486 | 675,589 | 640,584 | 393,231 | 659,402 |
Income Tax Expense | 169,082 | 138,270 | 145,526 | 142,525 | 87,382 | 173,341 |
Earnings From Continuing Operations | 639,664 | 534,216 | 530,063 | 498,059 | 305,849 | 486,061 |
Minority Interest in Earnings | 34 | 31 | 19 | 28 | 11 | 1 |
Net Income | 639,698 | 534,247 | 530,082 | 498,087 | 305,860 | 486,062 |
Net Income to Common | 639,698 | 534,247 | 530,082 | 498,087 | 305,860 | 486,062 |
Net Income Growth | 18.19% | 0.79% | 6.42% | 62.85% | -37.07% | 176.45% |
Shares Outstanding (Basic) | 7,042 | 7,056 | 7,065 | 7,065 | 7,065 | 7,065 |
Shares Outstanding (Diluted) | 7,042 | 7,056 | 7,065 | 7,065 | 7,065 | 7,065 |
Shares Change | -0.18% | -0.13% | - | - | - | - |
EPS (Basic) | 90.83 | 75.72 | 75.03 | 70.50 | 43.29 | 68.80 |
EPS (Diluted) | 90.83 | 75.72 | 75.03 | 70.50 | 43.29 | 68.80 |
EPS Growth | 18.40% | 0.92% | 6.42% | 62.85% | -37.07% | 176.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,202,188 | 707,572 | 628,697 | 135,526 | -140,153 | -221,835 |
Free Cash Flow Per Share | -312.70 | 100.28 | 88.98 | 19.18 | -19.84 | -31.40 |
Dividend Per Share | 20.000 | 20.000 | 16.000 | 15.000 | 6.000 | 9.000 |
Dividend Growth | 25.00% | 25.00% | 6.67% | 150.00% | -33.33% | 50.00% |
Gross Margin | 19.98% | 18.55% | 17.57% | 16.09% | 11.66% | 20.40% |
Operating Margin | 14.21% | 13.32% | 12.98% | 11.38% | 7.55% | 13.10% |
Profit Margin | 10.17% | 9.01% | 8.66% | 7.72% | 4.89% | 9.04% |
Free Cash Flow Margin | -35.02% | 11.93% | 10.28% | 2.10% | -2.24% | -4.12% |
EBITDA | 1,086,854 | 899,003 | 947,728 | 901,408 | 570,955 | 815,765 |
EBITDA Margin | 17.29% | 15.15% | 15.49% | 13.96% | 9.13% | 15.17% |
D&A For EBITDA | 193,320 | 108,783 | 153,669 | 166,747 | 98,891 | 111,061 |
EBIT | 893,534 | 790,220 | 794,059 | 734,661 | 472,064 | 704,704 |
EBIT Margin | 14.21% | 13.32% | 12.98% | 11.38% | 7.55% | 13.10% |
Effective Tax Rate | 20.91% | 20.56% | 21.54% | 22.25% | 22.22% | 26.29% |