PT Steel Pipe Industry of Indonesia Tbk (IDX:ISSP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
430.00
-2.00 (-0.46%)
Aug 11, 2026, 2:22 PM WIB

IDX:ISSP Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,155,0325,932,7976,118,3646,455,3296,255,9455,378,808
Revenue Growth
3.69%-3.03%-5.22%3.19%16.31%42.47%
Gross Profit
1,169,2981,100,7281,074,9161,038,541729,5081,097,061
Operating Income
824,229790,220794,059734,661472,064704,704
Net Income
561,427534,247530,082498,087305,860486,062
Earnings Per Share
79.6475.7275.0370.5043.2968.80
EPS Growth
5.29%0.92%6.42%62.85%-37.07%176.45%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Strips and Plate
720,674665,736590,299542,714608,522560,621
Steel Pipe Mill
4,255,3824,051,5714,467,0004,643,7314,387,9503,875,148
Services and Others
77,04170,85137,92925,96845,00063,538
Spiral Steel Pipe Mill
1,101,9351,144,6391,023,1361,242,9161,214,473879,501
Total
6,155,0325,932,7976,118,3646,455,3296,255,9455,378,808

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
701,200956,526503,649176,93850,17850,092
Total Debt
3,596,9312,394,2702,519,1422,675,7982,633,3632,420,679
Net Cash (Debt)
-2,895,731-1,437,744-2,015,493-2,498,860-2,583,185-2,370,587
Net Cash Growth
------
Net Cash Per Share
-410.75-203.77-285.26-353.68-365.61-335.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-588,0561,205,431893,058201,569-31,476-110,278
Capital Expenditures
-626,880-497,859-264,361-66,043-108,677-111,557
Free Cash Flow
-1,214,936707,572628,697135,526-140,153-221,835
Free Cash Flow Growth
-12.55%363.89%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.00%18.55%17.57%16.09%11.66%20.40%
Operating Margin
13.39%13.32%12.98%11.38%7.55%13.10%
Pretax Margin
11.51%11.34%11.04%9.92%6.29%12.26%
Profit Margin
9.12%9.01%8.66%7.72%4.89%9.04%
FCF Margin
-19.74%11.93%10.28%2.10%-2.24%-4.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
20.00020.00016.00015.0006.0009.000
Dividend Per Share Growth
25.00%25.00%6.67%150.00%-33.33%50.00%
Dividend Yield
4.67%4.99%6.61%5.99%2.90%2.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.425.573.574.145.685.79
Forward PE
-10.7510.7510.7510.7510.75
P/FCF Ratio
-4.213.0115.22--
PS Ratio
0.490.500.310.320.280.52