PT Graha Andrasentra Propertindo Tbk (IDX:JGLE)
Indonesia · Delayed Price · Currency is IDR 32.00
+2.00 (6.67%)
Nov 2, 2026, 2:59 PM WIB
IDX:JGLE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 150,846 | 155,776 | 165,623 | 154,753 | 191,996 | 86,780 | |
Revenue Growth | -7.00% | -5.95% | 7.02% | -19.40% | 121.25% | -1.62% |
Cost of Revenue | 54,304 | 58,515 | 52,101 | 40,603 | 104,873 | 72,366 |
Gross Profit | 96,542 | 97,261 | 113,522 | 114,150 | 87,123 | 14,414 |
Selling, General & Admin | 92,808 | 88,981 | 90,801 | 76,661 | 98,994 | 74,252 |
Other Operating Expenses | - | - | - | 907 | 1,434 | 557 |
Operating Expenses | 101,292 | 88,981 | 90,801 | 77,568 | 100,428 | 74,809 |
Operating Income | -4,750 | 8,280 | 22,721 | 36,582 | -13,305 | -60,395 |
Interest Expense | -10,810 | -10,077 | -15,401 | -15,312 | -25,269 | -19,299 |
Interest & Investment Income | - | 363 | 1,173 | 1,515 | 764 | 301 |
Earnings From Equity Investments | -50,898 | -46,566 | -18,542 | -46,035 | -16,226 | - |
Other Non Operating Income (Expenses) | 549 | -10,552 | -16,602 | -19,320 | -83,887 | -11,454 |
EBT Excluding Unusual Items | -65,909 | -58,552 | -26,651 | -42,570 | -137,923 | -90,847 |
Gain (Loss) on Sale of Assets | 28 | 28 | - | -1,731 | -640,162 | 1,000 |
Asset Writedown | - | - | - | 2,762 | - | - |
Other Unusual Items | 12,101 | 12,101 | - | - | 19,794 | -9,640 |
Pretax Income | -53,780 | -46,423 | -26,651 | -41,539 | -758,291 | -99,487 |
Income Tax Expense | - | - | - | - | - | 2,018 |
Earnings From Continuing Operations | -53,780 | -46,423 | -26,651 | -41,539 | -758,291 | -101,505 |
Minority Interest in Earnings | - | - | - | - | 94 | 15 |
Net Income | -53,780 | -46,423 | -26,651 | -41,539 | -758,197 | -101,490 |
Net Income to Common | -53,780 | -46,423 | -26,651 | -41,539 | -758,197 | -101,490 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 22,519 | 22,582 | 22,582 | 22,582 | 22,582 | 22,582 |
Shares Outstanding (Diluted) | 22,519 | 22,582 | 22,582 | 22,582 | 22,582 | 22,582 |
Shares Change | -0.28% | - | - | - | - | - |
EPS (Basic) | -2.39 | -2.06 | -1.18 | -1.84 | -33.58 | -4.49 |
EPS (Diluted) | -2.39 | -2.06 | -1.18 | -1.84 | -33.58 | -4.49 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,281 | -6,503 | -16,532 | -7,939 | 5,329 | -6,908 |
Free Cash Flow Per Share | -0.06 | -0.29 | -0.73 | -0.35 | 0.24 | -0.31 |
Gross Margin | 64.00% | 62.44% | 68.54% | 73.76% | 45.38% | 16.61% |
Operating Margin | -3.15% | 5.32% | 13.72% | 23.64% | -6.93% | -69.60% |
Profit Margin | -35.65% | -29.80% | -16.09% | -26.84% | -394.90% | -116.95% |
Free Cash Flow Margin | -0.85% | -4.17% | -9.98% | -5.13% | 2.78% | -7.96% |
EBITDA | 14,432 | 26,889 | 40,144 | 54,540 | 39,240 | -4,374 |
EBITDA Margin | 9.57% | 17.26% | 24.24% | 35.24% | 20.44% | -5.04% |
D&A For EBITDA | 19,182 | 18,609 | 17,423 | 17,958 | 52,545 | 56,021 |
EBIT | -4,750 | 8,280 | 22,721 | 36,582 | -13,305 | -60,395 |
EBIT Margin | -3.15% | 5.32% | 13.72% | 23.64% | -6.93% | -69.59% |
Advertising Expenses | - | 1,742 | 1,458 | 1,262 | 1,263 | 1,120 |