PT Jaya Konstruksi Manggala Pratama Tbk (IDX:JKON)
87.00
+2.00 (2.35%)
Aug 12, 2026, 4:14 PM WIB
IDX:JKON Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,721,892 | 3,853,981 | 3,875,321 | 4,548,755 | 4,465,174 | 3,480,063 |
Revenue Growth | 25.80% | -0.55% | -14.80% | 1.87% | 28.31% | 15.47% |
Gross Profit Gross Profit Growth | 671,447 | 494,944 | 600,222 | 695,245 | 589,017 | 456,467 |
Operating Income Operating Income Growth | 224,241 | 84,035 | 132,108 | 274,141 | 214,791 | 103,269 |
Net Income Net Income Growth | 278,036 | 111,215 | 186,416 | 237,475 | 200,755 | -38,062 |
Earnings Per Share EPS Growth | 17.05 | 6.82 | 11.43 | 14.56 | 12.31 | -2.33 |
EPS Growth | 90.39% | -40.34% | -21.50% | 18.29% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Asphalt Asphalt Growth | 1,541,578 | 1,252,208 | 1,582,853 | 1,946,442 | 1,743,044 | 1,134,596 |
Construction Construction Growth | 1,741,654 | 1,276,018 | 1,030,321 | 1,249,250 | 1,441,514 | 1,309,172 |
Manufacture - Concrete Manufacture - Concrete Growth | 563,423 | 561,762 | 653,600 | 637,688 | 579,520 | 409,078 |
Gas Gas Growth | 734,586 | 632,759 | 500,052 | 569,336 | 587,989 | 422,548 |
Charter of Vessels Charter of Vessels Growth | 46,609 | 45,073 | 41,868 | 39,511 | - | - |
Elimination Elimination Growth | -93,964 | -101,066 | -108,836 | -77,709 | -86,984 | -34,764 |
Handling Equipments Handling Equipments Growth | 28,945 | 28,287 | 26,614 | 31,460 | 38,893 | 47,417 |
Others Others Growth | 159,060 | 158,939 | 148,850 | 152,777 | 161,198 | 192,016 |
Total Total Growth | 4,721,892 | 3,853,981 | 3,875,321 | 4,548,755 | 4,465,174 | 3,480,063 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 364,911 | 680,478 | 583,786 | 474,235 | 444,324 | 683,572 |
Total Debt Total Debt Growth | 82,100 | 85,615 | 210,154 | 340,282 | 341,300 | 451,748 |
Net Cash (Debt) Net Cash Growth | 282,810 | 594,863 | 373,633 | 133,953 | 103,024 | 231,824 |
Net Cash Growth | 14.56% | 59.21% | 178.93% | 30.02% | -55.56% | - |
Net Cash Per Share Net Cash Per Share Growth | 17.34 | 36.48 | 22.91 | 8.21 | 6.32 | 14.21 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 163,774 | 270,697 | 315,053 | 214,446 | 68,903 | 248,277 |
Capital Expenditures CapEx Growth | -58,569 | -50,438 | -110,677 | -110,360 | -80,178 | -28,397 |
Free Cash Flow Free Cash Flow Growth | 105,205 | 220,259 | 204,376 | 104,086 | -11,274 | 219,880 |
Free Cash Flow Growth | -21.63% | 7.77% | 96.35% | - | - | 106.51% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.22% | 12.84% | 15.49% | 15.28% | 13.19% | 13.12% |
Operating Margin | 4.75% | 2.18% | 3.41% | 6.03% | 4.81% | 2.97% |
Pretax Margin | 7.79% | 4.53% | 6.74% | 7.16% | 6.42% | 0.72% |
Profit Margin | 5.89% | 2.89% | 4.81% | 5.22% | 4.50% | -1.09% |
FCF Margin | 2.23% | 5.71% | 5.27% | 2.29% | -0.25% | 6.32% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 2.000 | 2.000 | 3.250 | 4.250 | 3.000 |
Dividend Per Share Growth | -38.46% | -38.46% | -23.53% | 41.67% | - |
Dividend Yield | 2.35% | 2.40% | 4.27% | 5.41% | 2.94% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.10 | 12.61 | 7.17 | 6.11 | 9.67 | - |
Forward PE | - | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 |
P/FCF Ratio | 13.49 | 6.37 | 6.54 | 13.95 | - | 9.20 |
PS Ratio | 0.30 | 0.36 | 0.35 | 0.32 | 0.44 | 0.58 |