PT Asuransi Jiwa Syariah Jasa Mitra Abadi Tbk (IDX:JMAS)
Indonesia · Delayed Price · Currency is IDR 143.00
-7.00 (-4.67%)
Sep 9, 2025, 11:29 AM WIB
IDX:JMAS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Premiums & Annuity Revenue | 75,480 | 74,040 | 66,293 | 39,019 | 44,847 | 36,427 | Upgrade |
Total Interest & Dividend Income | 6,149 | 5,363 | 6,352 | 9,750 | 8,177 | 7,991 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -2,049 | -560.07 | - | - | Upgrade |
| 81,696 | 79,470 | 70,595 | 48,271 | 53,024 | 44,418 | Upgrade | |
Revenue Growth (YoY) | 16.72% | 12.57% | 46.25% | -8.96% | 19.38% | 43.55% | Upgrade |
Policy Benefits | 5,414 | 5,796 | 8,627 | 4,376 | 4,839 | 5,767 | Upgrade |
Policy Acquisition & Underwriting Costs | 36,948 | 30,349 | 29,744 | 25,967 | 20,130 | 22,697 | Upgrade |
Selling, General & Administrative | 35,980 | 33,468 | 26,452 | 23,033 | 20,981 | 17,773 | Upgrade |
Other Operating Expenses | -2,403 | 5,218 | 1,241 | -7,380 | 5,238 | -2,011 | Upgrade |
Total Operating Expenses | 75,938 | 74,832 | 66,065 | 45,996 | 51,187 | 44,227 | Upgrade |
Operating Income | 5,757 | 4,638 | 4,531 | 2,274 | 1,836 | 190.82 | Upgrade |
Other Non Operating Income (Expenses) | -272.87 | -788.93 | -1,172 | -111.64 | 100.46 | 78.64 | Upgrade |
EBT Excluding Unusual Items | 5,484 | 3,849 | 3,359 | 2,163 | 1,937 | 269.47 | Upgrade |
Gain (Loss) on Sale of Assets | -6.66 | -6.66 | 244.63 | -15.84 | - | - | Upgrade |
Pretax Income | 5,472 | 3,842 | 3,604 | 2,147 | 1,937 | 269.47 | Upgrade |
Income Tax Expense | 1,054 | 1,013 | 1,077 | 646.07 | 653.15 | 216.14 | Upgrade |
Net Income | 4,418 | 2,829 | 2,527 | 1,501 | 1,284 | 53.33 | Upgrade |
Net Income to Common | 4,418 | 2,829 | 2,527 | 1,501 | 1,284 | 53.33 | Upgrade |
Net Income Growth | 68.06% | 11.95% | 68.36% | 16.91% | 2307.42% | -95.74% | Upgrade |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade |
Shares Change (YoY) | -1.09% | - | - | - | - | - | Upgrade |
EPS (Basic) | 4.42 | 2.83 | 2.53 | 1.50 | 1.28 | 0.05 | Upgrade |
EPS (Diluted) | 4.42 | 2.83 | 2.53 | 1.50 | 1.28 | 0.05 | Upgrade |
EPS Growth | 69.91% | 11.95% | 68.36% | 16.91% | 2307.45% | -95.74% | Upgrade |
Free Cash Flow | 24,899 | -9,660 | -38,646 | -12,683 | 3,981 | 14,863 | Upgrade |
Free Cash Flow Per Share | 24.90 | -9.66 | -38.65 | -12.68 | 3.98 | 14.86 | Upgrade |
Operating Margin | 7.05% | 5.84% | 6.42% | 4.71% | 3.46% | 0.43% | Upgrade |
Profit Margin | 5.41% | 3.56% | 3.58% | 3.11% | 2.42% | 0.12% | Upgrade |
Free Cash Flow Margin | 30.48% | -12.16% | -54.74% | -26.28% | 7.51% | 33.46% | Upgrade |
EBITDA | 7,131 | 5,962 | 5,877 | 3,735 | 2,847 | 1,013 | Upgrade |
EBITDA Margin | 8.73% | 7.50% | 8.33% | 7.74% | 5.37% | 2.28% | Upgrade |
D&A For EBITDA | 1,374 | 1,324 | 1,346 | 1,460 | 1,010 | 822.37 | Upgrade |
EBIT | 5,757 | 4,638 | 4,531 | 2,274 | 1,836 | 190.82 | Upgrade |
EBIT Margin | 7.05% | 5.84% | 6.42% | 4.71% | 3.46% | 0.43% | Upgrade |
Effective Tax Rate | 19.27% | 26.38% | 29.88% | 30.09% | 33.72% | 80.21% | Upgrade |
Revenue as Reported | 81,696 | 79,470 | 72,645 | 48,831 | 53,024 | 44,418 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.