PT Japfa Comfeed Indonesia Tbk (IDX:JPFA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,190.00
+10.00 (0.46%)
Aug 4, 2026, 4:06 PM WIB

IDX:JPFA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
64,097,53660,715,80655,800,84951,175,89848,972,08544,878,300
Revenue Growth
14.04%8.81%9.04%4.50%9.12%21.41%
Gross Profit
14,543,87412,820,51410,889,8357,221,5747,425,3747,752,092
Operating Income
7,410,6236,018,5165,122,8622,207,9162,733,8183,102,540
Net Income
5,139,9924,003,9993,018,892929,7161,419,8552,022,596
Earnings Per Share
442.05344.35259.6379.96122.19173.85
EPS Growth
69.39%32.63%224.71%-34.56%-29.72%121.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Poultry Processing and Consumer Products
10,977,49310,333,9308,719,1687,901,5647,619,3536,504,843
Commercial Farm
30,737,54028,973,45626,912,50224,881,29822,423,89220,360,602
Poultry Breeding
9,060,0808,365,6158,005,5966,499,4446,819,0876,895,314
Elimination and Unallocated Item
-33,738,805-32,157,628-29,841,356-29,537,017-28,160,708-24,645,706
Trading and Others
4,385,9114,261,3073,742,4223,552,9533,822,9423,443,001
Animal Feed
37,512,58835,825,99133,491,56833,292,23031,693,42028,365,911
Aquaculture
5,162,7295,113,1354,770,9494,585,4264,754,0993,954,335
Total
64,097,53660,715,80655,800,84951,175,89848,972,08544,878,300

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,853,0873,553,0881,356,3311,505,3101,813,7251,087,231
Total Debt
8,207,99611,862,08110,743,62412,845,69012,866,92110,172,596
Net Cash (Debt)
-6,354,909-8,308,993-9,387,293-11,340,380-11,053,196-9,085,365
Net Cash Growth
------
Net Cash Per Share
-546.53-714.59-807.32-975.29-951.20-780.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,340,0635,012,1404,860,4222,371,9321,426,749701,246
Capital Expenditures
-2,869,336-2,467,498-1,629,680-2,017,574-2,082,602-1,323,666
Free Cash Flow
3,470,7272,544,6423,230,742354,358-655,853-622,420
Free Cash Flow Growth
-11.05%-21.24%811.72%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.69%21.12%19.52%14.11%15.16%17.27%
Operating Margin
11.56%9.91%9.18%4.31%5.58%6.91%
Pretax Margin
10.91%9.03%7.60%2.46%3.99%6.23%
Profit Margin
8.02%6.59%5.41%1.82%2.90%4.51%
FCF Margin
5.42%4.19%5.79%0.69%-1.34%-1.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
140.000140.000140.000-50.00060.000
Dividend Per Share Growth
0%0%---16.67%50.00%
Dividend Yield
6.42%5.65%7.93%-4.65%4.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.957.617.4714.7610.609.88
Forward PE
5.638.739.017.746.679.36
P/FCF Ratio
7.3411.976.9838.72--
PS Ratio
0.400.500.400.270.310.45