PT Jaya Real Property, Tbk. (IDX:JRPT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,080.00
0.00 (0.00%)
Jul 28, 2026, 4:00 PM WIB

IDX:JRPT Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,367,3863,275,2832,948,0782,503,6452,258,9742,174,343
Revenue Growth
11.50%11.10%17.75%10.83%3.89%-0.48%
Gross Profit
1,855,3491,808,9641,629,4321,455,7911,291,8841,122,040
Operating Income
1,406,6921,370,5441,239,7451,107,764964,669839,870
Net Income
1,344,4141,303,1611,130,5411,004,620860,910768,913
Earnings Per Share
104.50101.1487.5777.4065.1757.05
EPS Growth
17.26%15.50%13.15%18.77%14.22%-23.31%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Land and Building
2,292,2232,077,7191,912,0021,765,0981,807,355
Rental, Building Maintenance Service and Entertainment
1,029,602906,876619,149518,544389,638
Elimination of Inter-Segment
-46,542-36,517-27,506-24,668-22,649
Total
3,275,2832,948,0782,503,6452,258,9742,174,343

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,496,9341,368,472817,477330,616621,061546,060
Total Debt
5,1654,8711,2012,44614,31017,708
Net Cash (Debt)
1,491,7691,363,601816,277328,170606,751528,352
Net Cash Growth
57.08%67.05%148.74%-45.91%14.84%-46.63%
Net Cash Per Share
115.96105.8363.2325.2845.9339.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,144,6131,166,279947,171918,050990,441858,452
Capital Expenditures
-16,686-22,828-123,302-186,957-38,861-14,879
Free Cash Flow
1,127,9271,143,451823,869731,093951,580843,572
Free Cash Flow Growth
21.59%38.79%12.69%-23.17%12.80%39.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.10%55.23%55.27%58.15%57.19%51.60%
Operating Margin
41.77%41.84%42.05%44.25%42.70%38.63%
Pretax Margin
44.81%44.64%43.42%44.66%42.52%39.54%
Profit Margin
39.92%39.79%38.35%40.13%38.11%35.36%
FCF Margin
33.50%34.91%27.95%29.20%42.12%38.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
27.000-27.00024.00021.00019.500
Dividend Per Share Growth
14.81%-12.50%14.29%7.69%-11.36%
Dividend Yield
2.50%-3.90%3.81%4.86%4.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.3310.668.459.037.659.05
Forward PE
-7.867.867.868.157.67
P/FCF Ratio
12.2812.1511.6012.416.928.25
PS Ratio
4.114.243.243.622.923.20