PT Jaya Real Property, Tbk. (IDX:JRPT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,075.00
0.00 (0.00%)
Aug 20, 2026, 10:44 AM WIB

IDX:JRPT Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,468,6543,275,2832,948,0782,503,6452,258,9742,174,343
Revenue Growth
10.93%11.10%17.75%10.83%3.89%-0.48%
Gross Profit
1,914,9391,808,9641,629,4321,455,7911,291,8841,122,040
Operating Income
1,448,3771,370,5441,239,7451,107,764964,669839,870
Net Income
1,385,1901,303,1611,130,5411,004,620860,910768,913
Earnings Per Share
107.81101.1487.5777.4065.1757.05
EPS Growth
15.20%15.50%13.15%18.77%14.22%-23.31%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental, Building Maintenance Service and Entertainment
1,029,602906,876619,149518,544389,638
Sales of Land and Building
2,292,2232,077,7191,912,0021,765,0981,807,355
Elimination of Inter-Segment
-46,542-36,517-27,506-24,668-22,649
Total
3,275,2832,948,0782,503,6452,258,9742,174,343

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,769,9941,368,472817,477330,616621,061546,060
Total Debt
6,2094,8711,2012,44614,31017,708
Net Cash (Debt)
1,763,7841,363,601816,277328,170606,751528,352
Net Cash Growth
36.13%67.05%148.74%-45.91%14.84%-46.63%
Net Cash Per Share
137.28105.8363.2325.2845.9339.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,064,7111,166,279947,171918,050990,441858,452
Capital Expenditures
-14,922-22,828-123,302-186,957-38,861-14,879
Free Cash Flow
1,049,7901,143,451823,869731,093951,580843,572
Free Cash Flow Growth
1.11%38.79%12.69%-23.17%12.80%39.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.21%55.23%55.27%58.15%57.19%51.60%
Operating Margin
41.76%41.84%42.05%44.25%42.70%38.63%
Pretax Margin
44.80%44.64%43.42%44.66%42.52%39.54%
Profit Margin
39.93%39.79%38.35%40.13%38.11%35.36%
FCF Margin
30.26%34.91%27.95%29.20%42.12%38.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
31.00031.00027.00024.00021.00019.500
Dividend Per Share Growth
14.81%14.82%12.50%14.29%7.69%-11.36%
Dividend Yield
2.87%2.96%3.90%3.81%4.86%4.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.9710.668.459.037.659.05
Forward PE
-7.867.867.868.157.67
P/FCF Ratio
13.1512.1511.6012.416.928.25
PS Ratio
3.984.243.243.622.923.20