Skip to main content
logo
PT Jakarta Setiabudi Internasional Tbk (IDX:JSPT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,340.00
-20.00 (-1.47%)
Aug 12, 2026, 4:08 PM WIB

IDX:JSPT Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,680,9442,417,1792,402,4301,774,8971,376,551552,781
Revenue Growth
9.19%0.61%35.36%28.94%149.02%-6.31%
Gross Profit
1,721,8591,495,3841,467,8081,084,014829,794274,108
Operating Income
847,710612,350615,068426,580236,208-222,325
Net Income
452,294298,150261,337191,237-45,050-210,408
Earnings Per Share
194.23128.58112.7182.47-19.43-90.74
EPS Growth
25.00%14.09%36.66%---

Revenue by Segment
Chart
Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel
1,988,5461,848,6091,486,104877,105283,707
Real Estate
161,511319,252106,706381,318122,798
Rental of Office Space
111,30395,44988,95581,340110,115
Rental of Retail Center
155,163137,68492,82036,36736,045
Others
6,8387,5344,1962,230195.81
Eliminations
-6,183-6,097-3,884-1,809-79.89
Total
2,417,1792,402,4301,774,8971,376,551552,781

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,021,2021,745,4181,685,2671,300,4571,091,086643,525
Total Debt
2,429,4872,491,4042,787,9592,961,0532,723,4812,279,056
Net Cash (Debt)
-408,284-745,986-1,102,692-1,660,596-1,632,395-1,635,531
Net Cash Growth
------
Net Cash Per Share
-175.33-321.72-475.56-716.16-704.00-705.35

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
963,053792,110779,006468,391310,638-38,206
Capital Expenditures
-86,806-86,806-78,129-127,225-58,904-109,596
Free Cash Flow
876,247705,304700,877341,166251,734-147,802
Free Cash Flow Growth
16.02%0.63%105.44%35.53%--

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.23%61.87%61.10%61.08%60.28%49.59%
Operating Margin
31.62%25.33%25.60%24.03%17.16%-40.22%
Pretax Margin
25.30%18.18%15.38%15.60%-3.94%-59.46%
Profit Margin
16.87%12.34%10.88%10.78%-3.27%-38.06%
FCF Margin
32.68%29.18%29.17%19.22%18.29%-26.74%

Dividends
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
20.000-20.00010.000
Dividend Per Share Growth
25.00%-100.00%-
Dividend Yield
1.47%-0.21%0.80%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.9024.5086.2915.70--
P/FCF Ratio
3.5510.3632.178.807.74-
PS Ratio
1.163.029.391.691.423.17