PT Jakarta Setiabudi Internasional Tbk (IDX:JSPT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
21,250
0.00 (0.00%)
Jan 22, 2025, 4:04 PM WIB

IDX:JSPT Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
1,677,4931,297,3671,091,086643,525559,398
Upgrade
Short-Term Investments
7,7743,090---
Upgrade
Cash & Short-Term Investments
1,685,2671,300,4571,091,086643,525559,398
Upgrade
Cash Growth
29.59%19.19%69.55%15.04%-21.49%
Upgrade
Accounts Receivable
83,88897,92993,70262,97674,925
Upgrade
Other Receivables
9,7866,9186,2857,2139,770
Upgrade
Receivables
93,674104,84799,98770,19084,695
Upgrade
Inventory
312,783387,113442,749503,409523,215
Upgrade
Prepaid Expenses
18,00413,57812,1589,1379,148
Upgrade
Other Current Assets
30,06621,13019,89522,21923,190
Upgrade
Total Current Assets
2,139,7931,827,1251,665,8761,248,4801,199,645
Upgrade
Property, Plant & Equipment
1,893,3122,016,6862,080,4962,260,7402,399,834
Upgrade
Long-Term Investments
8,89426,37020,7761,6481,727
Upgrade
Other Intangible Assets
70,44771,32659,23357,71558,651
Upgrade
Long-Term Deferred Tax Assets
72,98092,127109,86183,02573,699
Upgrade
Other Long-Term Assets
2,272,4192,240,1852,147,1092,030,9312,018,079
Upgrade
Total Assets
6,457,8456,273,8196,083,3515,682,5395,751,635
Upgrade
Accounts Payable
67,21951,90559,35651,85123,004
Upgrade
Accrued Expenses
164,540162,014111,88676,58554,887
Upgrade
Short-Term Debt
77,65074,66668,42689,71562,767
Upgrade
Current Portion of Long-Term Debt
298,011231,703153,15570,13251,107
Upgrade
Current Portion of Leases
53,27752,70269,71556,94139,389
Upgrade
Current Income Taxes Payable
-10,78623,19214,9283,284
Upgrade
Current Unearned Revenue
161,972159,94493,757198,953237,525
Upgrade
Other Current Liabilities
222,785166,865206,859189,211218,155
Upgrade
Total Current Liabilities
1,045,454910,584786,347748,316690,118
Upgrade
Long-Term Debt
2,053,8632,268,7162,098,6051,730,1031,508,476
Upgrade
Long-Term Leases
305,157333,267333,579332,164330,493
Upgrade
Long-Term Unearned Revenue
27,49339,04589,18587,032100,287
Upgrade
Long-Term Deferred Tax Liabilities
1,1612,7094,3244,7585,809
Upgrade
Other Long-Term Liabilities
53,92443,80827,77415,76829,624
Upgrade
Total Liabilities
3,531,1103,636,0203,382,1022,973,9072,735,057
Upgrade
Common Stock
1,159,3681,159,3681,159,3681,159,3681,159,368
Upgrade
Retained Earnings
1,600,9091,364,1101,172,6741,217,5681,423,640
Upgrade
Comprehensive Income & Other
-583,879-593,110-330,701-355,131-366,599
Upgrade
Total Common Equity
2,176,3981,930,3682,001,3412,021,8052,216,409
Upgrade
Minority Interest
750,337707,431699,907686,827800,169
Upgrade
Shareholders' Equity
2,926,7352,637,7992,701,2482,708,6323,016,578
Upgrade
Total Liabilities & Equity
6,457,8456,273,8196,083,3515,682,5395,751,635
Upgrade
Total Debt
2,787,9592,961,0532,723,4812,279,0561,992,232
Upgrade
Net Cash (Debt)
-1,102,692-1,660,596-1,632,395-1,635,531-1,432,835
Upgrade
Net Cash Per Share
-476.79-716.16-704.00-705.35-617.94
Upgrade
Filing Date Shares Outstanding
2,2952,3192,3192,3192,319
Upgrade
Total Common Shares Outstanding
2,2952,3192,3192,3192,319
Upgrade
Working Capital
1,094,339916,541879,529500,164509,527
Upgrade
Book Value Per Share
948.46832.51863.12871.94955.87
Upgrade
Tangible Book Value
2,105,9511,859,0421,942,1081,964,0902,157,758
Upgrade
Tangible Book Value Per Share
917.76801.75837.57847.05930.58
Upgrade
Land
-250,126250,126250,126250,126
Upgrade
Buildings
-2,479,1322,445,2782,393,2161,855,639
Upgrade
Machinery
-1,461,3981,411,9051,379,2481,134,681
Upgrade
Construction In Progress
-48,3127,48616,369694,591
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.