PT KMI Wire and Cable Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,298,344	1,290,330	1,562,822	1,354,445	1,258,272	1,122,026
Market Cap Growth	-15.63%	-17.44%	15.38%	7.64%	12.14%	-27.08%
Enterprise Value	1,254,934	988,235	1,297,802	945,830	775,703	684,391
Last Close Price	324.00	322.00	373.51	316.78	290.56	255.84
PE Ratio	6.37	6.33	6.81	10.81	19.37	11.97
Forward PE	-	4.63	4.63	4.63	4.63	4.63
PS Ratio	0.35	0.35	0.46	0.49	0.57	0.64
PB Ratio	0.44	0.44	0.56	0.52	0.50	0.46
P/TBV Ratio	0.46	0.46	0.58	0.55	0.53	0.48
P/FCF Ratio	15.44	15.34	-	9.17	-	8.14
P/OCF Ratio	9.75	9.69	-	8.19	-	6.84
PEG Ratio	-	0.16	0.16	0.16	0.16	0.16
EV/Sales Ratio	0.34	0.27	0.38	0.34	0.35	0.39
EV/EBITDA Ratio	4.68	3.64	4.14	4.52	6.89	5.12
EV/EBIT Ratio	5.50	4.23	4.60	5.86	10.28	6.69
EV/FCF Ratio	14.92	11.75	-	6.41	-	4.97
Debt / Equity Ratio	0.04	0.04	0.00	0.04	0.02	0.01
Debt / EBITDA Ratio	0.45	0.45	0.01	0.48	0.45	0.20
Debt / FCF Ratio	1.46	1.46	-	0.68	-	0.20
Net Debt / Equity Ratio	-0.04	-0.04	-0.12	-0.25	-0.20	-0.28
Net Debt / EBITDA Ratio	-0.37	-0.37	-1.05	-3.10	-4.48	-5.18
Net Debt / FCF Ratio	-1.20	-1.20	1.10	-4.40	2.76	-5.03
Asset Turnover	1.15	1.15	1.11	0.96	0.80	0.61
Inventory Turnover	2.89	2.89	3.25	3.71	3.33	2.73
Quick Ratio	2.83	2.83	4.67	5.27	6.88	7.67
Current Ratio	7.82	7.82	10.22	7.99	10.42	11.76
Return on Equity (ROE)	7.23%	7.23%	8.39%	4.50%	2.42%	3.89%
Return on Assets (ROA)	4.51%	4.51%	5.79%	3.49%	1.71%	2.23%
Return on Invested Capital (ROIC)	7.95%	7.95%	10.17%	6.73%	2.78%	4.87%
Return on Capital Employed (ROCE)	7.70%	7.70%	9.70%	6.00%	2.90%	4.00%
Earnings Yield	15.69%	15.79%	14.69%	9.25%	5.16%	8.35%
FCF Yield	6.48%	6.52%	-19.09%	10.90%	-14.52%	12.28%
Dividend Yield	5.18%	-	4.55%	2.53%	1.38%	1.56%
Payout Ratio	33.40%	33.40%	13.95%	12.78%	24.65%	-
Buyback Yield / Dilution	0.83%	0.32%	-	-	-	-
Total Shareholder Return	6.08%	0.32%	4.55%	2.53%	1.38%	1.56%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.