PT Kedawung Setia Industrial Tbk (IDX:KDSI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
448.00
+6.00 (1.36%)
Feb 4, 2026, 2:51 PM WIB

IDX:KDSI Statistics

Total Valuation

IDX:KDSI has a market cap or net worth of IDR 725.76 billion. The enterprise value is 809.38 billion.

Market Cap725.76B
Enterprise Value 809.38B

Important Dates

The next estimated earnings date is Tuesday, March 17, 2026.

Earnings Date Mar 17, 2026
Ex-Dividend Date Jun 5, 2025

Share Statistics

IDX:KDSI has 1.62 billion shares outstanding.

Current Share Class 1.62B
Shares Outstanding 1.62B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 5.57%
Owned by Institutions (%) n/a
Float 159.20M

Valuation Ratios

The trailing PE ratio is 21.41.

PE Ratio 21.41
Forward PE n/a
PS Ratio 0.34
PB Ratio 0.94
P/TBV Ratio 0.94
P/FCF Ratio n/a
P/OCF Ratio 6.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.71, with an EV/FCF ratio of -815.72.

EV / Earnings 23.88
EV / Sales 0.38
EV / EBITDA 6.71
EV / EBIT 10.84
EV / FCF -815.72

Financial Position

The company has a current ratio of 1.85, with a Debt / Equity ratio of 0.17.

Current Ratio 1.85
Quick Ratio 0.92
Debt / Equity 0.17
Debt / EBITDA 1.09
Debt / FCF -132.50
Interest Coverage 3.75

Financial Efficiency

Return on equity (ROE) is 4.28% and return on invested capital (ROIC) is 5.13%.

Return on Equity (ROE) 4.28%
Return on Assets (ROA) 3.93%
Return on Invested Capital (ROIC) 5.13%
Return on Capital Employed (ROCE) 8.86%
Weighted Average Cost of Capital (WACC) 4.39%
Revenue Per Employee 1.81B
Profits Per Employee 28.80M
Employee Count1,177
Asset Turnover 1.80
Inventory Turnover 5.27

Taxes

In the past 12 months, IDX:KDSI has paid 24.32 billion in taxes.

Income Tax 24.32B
Effective Tax Rate 41.78%

Stock Price Statistics

The stock price has decreased by -1.32% in the last 52 weeks. The beta is -0.12, so IDX:KDSI's price volatility has been lower than the market average.

Beta (5Y) -0.12
52-Week Price Change -1.32%
50-Day Moving Average 456.68
200-Day Moving Average 458.59
Relative Strength Index (RSI) 45.32
Average Volume (20 Days) 45,690

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:KDSI had revenue of IDR 2.13 trillion and earned 33.89 billion in profits. Earnings per share was 20.92.

Revenue2.13T
Gross Profit 294.89B
Operating Income 74.68B
Pretax Income 58.22B
Net Income 33.89B
EBITDA 120.55B
EBIT 74.68B
Earnings Per Share (EPS) 20.92
Full Income Statement

Balance Sheet

The company has 47.86 billion in cash and 131.47 billion in debt, with a net cash position of -83.62 billion or -51.61 per share.

Cash & Cash Equivalents 47.86B
Total Debt 131.47B
Net Cash -83.62B
Net Cash Per Share -51.61
Equity (Book Value) 776.08B
Book Value Per Share 479.06
Working Capital 312.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 113.30 billion and capital expenditures -114.30 billion, giving a free cash flow of -992.22 million.

Operating Cash Flow 113.30B
Capital Expenditures -114.30B
Free Cash Flow -992.22M
FCF Per Share -0.61
Full Cash Flow Statement

Margins

Gross margin is 13.84%, with operating and profit margins of 3.50% and 1.59%.

Gross Margin 13.84%
Operating Margin 3.50%
Pretax Margin 2.73%
Profit Margin 1.59%
EBITDA Margin 5.66%
EBIT Margin 3.50%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 37.00, which amounts to a dividend yield of 8.26%.

Dividend Per Share 37.00
Dividend Yield 8.26%
Dividend Growth (YoY) 49.49%
Years of Dividend Growth 2
Payout Ratio 177.23%
Buyback Yield n/a
Shareholder Yield 8.26%
Earnings Yield 4.67%
FCF Yield -0.14%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 7, 2024. It was a forward split with a ratio of 4.

Last Split Date Nov 7, 2024
Split Type Forward
Split Ratio 4

Scores

IDX:KDSI has an Altman Z-Score of 3.94 and a Piotroski F-Score of 6.

Altman Z-Score 3.94
Piotroski F-Score 6