PT Kedawung Setia Industrial Tbk (IDX:KDSI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
472.00
-8.00 (-1.67%)
Aug 1, 2025, 3:43 PM WIB

United States Steel Statistics

Total Valuation

IDX:KDSI has a market cap or net worth of IDR 764.64 billion. The enterprise value is 830.61 billion.

Market Cap764.64B
Enterprise Value 830.61B

Important Dates

The last earnings date was Monday, July 28, 2025.

Earnings Date Jul 28, 2025
Ex-Dividend Date Jun 5, 2025

Share Statistics

IDX:KDSI has 1.62 billion shares outstanding.

Current Share Class 1.62B
Shares Outstanding 1.62B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 5.57%
Owned by Institutions (%) n/a
Float 159.60M

Valuation Ratios

The trailing PE ratio is 15.03.

PE Ratio 15.03
Forward PE n/a
PS Ratio 0.36
PB Ratio 0.99
P/TBV Ratio 0.99
P/FCF Ratio 22.06
P/OCF Ratio 5.90
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.64, with an EV/FCF ratio of 23.97.

EV / Earnings 16.33
EV / Sales 0.39
EV / EBITDA 5.64
EV / EBIT 8.33
EV / FCF 23.97

Financial Position

The company has a current ratio of 1.73, with a Debt / Equity ratio of 0.14.

Current Ratio 1.73
Quick Ratio 0.76
Debt / Equity 0.14
Debt / EBITDA 0.74
Debt / FCF 3.13
Interest Coverage 5.31

Financial Efficiency

Return on equity (ROE) is 6.54% and return on invested capital (ROIC) is 7.06%.

Return on Equity (ROE) 6.54%
Return on Assets (ROA) 5.11%
Return on Invested Capital (ROIC) 7.06%
Return on Capital Employed (ROCE) 11.87%
Revenue Per Employee 1.79B
Profits Per Employee 43.07M
Employee Count1,147
Asset Turnover 1.74
Inventory Turnover 5.07

Taxes

In the past 12 months, IDX:KDSI has paid 32.53 billion in taxes.

Income Tax 32.53B
Effective Tax Rate 39.01%

Stock Price Statistics

The stock price has increased by +18.74% in the last 52 weeks. The beta is 0.03, so IDX:KDSI's price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change +18.74%
50-Day Moving Average 467.60
200-Day Moving Average 445.46
Relative Strength Index (RSI) 47.41
Average Volume (20 Days) 13,510

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:KDSI had revenue of IDR 2.12 trillion and earned 50.87 billion in profits. Earnings per share was 31.40.

Revenue2.12T
Gross Profit 321.80B
Operating Income 99.71B
Pretax Income 83.40B
Net Income 50.87B
EBITDA 147.17B
EBIT 99.71B
Earnings Per Share (EPS) 31.40
Full Income Statement

Balance Sheet

The company has 42.56 billion in cash and 108.53 billion in debt, giving a net cash position of -65.97 billion or -40.72 per share.

Cash & Cash Equivalents 42.56B
Total Debt 108.53B
Net Cash -65.97B
Net Cash Per Share -40.72
Equity (Book Value) 770.60B
Book Value Per Share 475.68
Working Capital 306.06B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 129.61 billion and capital expenditures -94.95 billion, giving a free cash flow of 34.66 billion.

Operating Cash Flow 129.61B
Capital Expenditures -94.95B
Free Cash Flow 34.66B
FCF Per Share 21.39
Full Cash Flow Statement

Margins

Gross margin is 15.19%, with operating and profit margins of 4.71% and 2.40%.

Gross Margin 15.19%
Operating Margin 4.71%
Pretax Margin 3.94%
Profit Margin 2.40%
EBITDA Margin 6.95%
EBIT Margin 4.71%
FCF Margin 1.64%

Dividends & Yields

This stock pays an annual dividend of 24.75, which amounts to a dividend yield of 5.24%.

Dividend Per Share 24.75
Dividend Yield 5.24%
Dividend Growth (YoY) 49.49%
Years of Dividend Growth 1
Payout Ratio 118.08%
Buyback Yield n/a
Shareholder Yield 5.16%
Earnings Yield 6.65%
FCF Yield 4.53%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 7, 2024. It was a forward split with a ratio of 4.

Last Split Date Nov 7, 2024
Split Type Forward
Split Ratio 4

Scores

IDX:KDSI has an Altman Z-Score of 3.71 and a Piotroski F-Score of 6.

Altman Z-Score 3.71
Piotroski F-Score 6