PT Kedawung Setia Industrial Tbk (IDX:KDSI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
434.00
-16.00 (-3.56%)
May 20, 2026, 2:52 PM WIB

IDX:KDSI Statistics

Total Valuation

IDX:KDSI has a market cap or net worth of IDR 729.00 billion. The enterprise value is 777.95 billion.

Market Cap729.00B
Enterprise Value 777.95B

Important Dates

The next estimated earnings date is Tuesday, July 28, 2026.

Earnings Date Jul 28, 2026
Ex-Dividend Date May 4, 2026

Share Statistics

IDX:KDSI has 1.62 billion shares outstanding.

Current Share Class 1.62B
Shares Outstanding 1.62B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 5.57%
Owned by Institutions (%) n/a
Float 159.20M

Valuation Ratios

The trailing PE ratio is 24.70.

PE Ratio 24.70
Forward PE n/a
PS Ratio 0.35
PB Ratio 0.91
P/TBV Ratio 0.91
P/FCF Ratio n/a
P/OCF Ratio 13.24
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.99, with an EV/FCF ratio of -55.74.

EV / Earnings 26.35
EV / Sales 0.38
EV / EBITDA 6.99
EV / EBIT 12.69
EV / FCF -55.74

Financial Position

The company has a current ratio of 2.51, with a Debt / Equity ratio of 0.12.

Current Ratio 2.51
Quick Ratio 1.13
Debt / Equity 0.12
Debt / EBITDA 0.90
Debt / FCF -7.17
Interest Coverage 3.19

Financial Efficiency

Return on equity (ROE) is 3.61% and return on invested capital (ROIC) is 4.74%.

Return on Equity (ROE) 3.61%
Return on Assets (ROA) 3.20%
Return on Invested Capital (ROIC) 4.74%
Return on Capital Employed (ROCE) 6.64%
Weighted Average Cost of Capital (WACC) 4.73%
Revenue Per Employee 1.77B
Profits Per Employee 25.19M
Employee Count1,172
Asset Turnover 1.73
Inventory Turnover 5.39

Taxes

In the past 12 months, IDX:KDSI has paid 16.25 billion in taxes.

Income Tax 16.25B
Effective Tax Rate 35.50%

Stock Price Statistics

The stock price has increased by +1.81% in the last 52 weeks. The beta is -0.10, so IDX:KDSI's price volatility has been lower than the market average.

Beta (5Y) -0.10
52-Week Price Change +1.81%
50-Day Moving Average 447.72
200-Day Moving Average 458.01
Relative Strength Index (RSI) 50.16
Average Volume (20 Days) 53,410

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:KDSI had revenue of IDR 2.07 trillion and earned 29.52 billion in profits. Earnings per share was 18.22.

Revenue2.07T
Gross Profit 271.03B
Operating Income 61.31B
Pretax Income 45.77B
Net Income 29.52B
EBITDA 111.24B
EBIT 61.31B
Earnings Per Share (EPS) 18.22
Full Income Statement

Balance Sheet

The company has 51.11 billion in cash and 100.06 billion in debt, with a net cash position of -48.95 billion or -30.21 per share.

Cash & Cash Equivalents 51.11B
Total Debt 100.06B
Net Cash -48.95B
Net Cash Per Share -30.21
Equity (Book Value) 801.33B
Book Value Per Share 494.65
Working Capital 408.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 55.06 billion and capital expenditures -69.02 billion, giving a free cash flow of -13.96 billion.

Operating Cash Flow 55.06B
Capital Expenditures -69.02B
Depreciation & Amortization 49.94B
Net Borrowing 69.92B
Free Cash Flow -13.96B
FCF Per Share -8.62
Full Cash Flow Statement

Margins

Gross margin is 13.08%, with operating and profit margins of 2.96% and 1.42%.

Gross Margin 13.08%
Operating Margin 2.96%
Pretax Margin 2.21%
Profit Margin 1.42%
EBITDA Margin 5.37%
EBIT Margin 2.96%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 4.44%.

Dividend Per Share 20.00
Dividend Yield 4.44%
Dividend Growth (YoY) -45.95%
Years of Dividend Growth 2
Payout Ratio 203.50%
Buyback Yield n/a
Shareholder Yield 4.46%
Earnings Yield 4.05%
FCF Yield -1.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 7, 2024. It was a forward split with a ratio of 4.

Last Split Date Nov 7, 2024
Split Type Forward
Split Ratio 4

Scores

IDX:KDSI has an Altman Z-Score of 4.15 and a Piotroski F-Score of 5.

Altman Z-Score 4.15
Piotroski F-Score 5