PT Kedawung Setia Industrial Tbk (IDX:KDSI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
442.00
+2.00 (0.45%)
Oct 30, 2026, 9:38 AM WIB

IDX:KDSI Statistics

Total Valuation

IDX:KDSI has a market cap or net worth of IDR 716.04 billion. The enterprise value is 771.74 billion.

Market Cap716.04B
Enterprise Value 771.74B

Important Dates

The next estimated earnings date is Thursday, November 5, 2026.

Earnings Date Nov 5, 2026
Ex-Dividend Date May 4, 2026

Share Statistics

IDX:KDSI has 1.62 billion shares outstanding.

Current Share Class 1.62B
Shares Outstanding 1.62B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 5.57%
Owned by Institutions (%) n/a
Float 257.74M

Valuation Ratios

The trailing PE ratio is 10.08.

PE Ratio 10.08
Forward PE n/a
PS Ratio 0.31
PB Ratio 0.88
P/TBV Ratio 0.88
P/FCF Ratio 7.98
P/OCF Ratio 6.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.80, with an EV/FCF ratio of 8.60.

EV / Earnings 10.86
EV / Sales 0.34
EV / EBITDA 4.80
EV / EBIT 7.02
EV / FCF 8.60

Financial Position

The company has a current ratio of 1.89, with a Debt / Equity ratio of 0.19.

Current Ratio 1.89
Quick Ratio 0.90
Debt / Equity 0.19
Debt / EBITDA 0.97
Debt / FCF 1.74
Interest Coverage 4.60

Financial Efficiency

Return on equity (ROE) is 8.96% and return on invested capital (ROIC) is 8.05%.

Return on Equity (ROE) 8.96%
Return on Assets (ROA) 5.32%
Return on Invested Capital (ROIC) 8.05%
Return on Capital Employed (ROCE) 11.83%
Weighted Average Cost of Capital (WACC) 4.99%
Revenue Per Employee 1.97B
Profits Per Employee 60.94M
Employee Count1,166
Asset Turnover 1.78
Inventory Turnover 5.59

Taxes

In the past 12 months, IDX:KDSI has paid 26.21 billion in taxes.

Income Tax 26.21B
Effective Tax Rate 26.94%

Stock Price Statistics

The stock price has decreased by -4.74% in the last 52 weeks. The beta is -0.11, so IDX:KDSI's price volatility has been lower than the market average.

Beta (5Y) -0.11
52-Week Price Change -4.74%
50-Day Moving Average 460.60
200-Day Moving Average 451.13
Relative Strength Index (RSI) 39.63
Average Volume (20 Days) 16,020

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:KDSI had revenue of IDR 2.29 trillion and earned 71.06 billion in profits. Earnings per share was 43.87.

Revenue2.29T
Gross Profit 325.53B
Operating Income 109.96B
Pretax Income 97.26B
Net Income 71.06B
EBITDA 160.62B
EBIT 109.96B
Earnings Per Share (EPS) 43.87
Full Income Statement

Balance Sheet

The company has 100.48 billion in cash and 156.18 billion in debt, with a net cash position of -55.70 billion or -34.38 per share.

Cash & Cash Equivalents 100.48B
Total Debt 156.18B
Net Cash -55.70B
Net Cash Per Share -34.38
Equity (Book Value) 810.62B
Book Value Per Share 500.38
Working Capital 391.52B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 110.67 billion and capital expenditures -20.95 billion, giving a free cash flow of 89.72 billion.

Operating Cash Flow 110.67B
Capital Expenditures -20.95B
Depreciation & Amortization 51.22B
Net Borrowing 97.55B
Free Cash Flow 89.72B
FCF Per Share 55.38
Full Cash Flow Statement

Margins

Gross margin is 14.19%, with operating and profit margins of 4.79% and 3.10%.

Gross Margin 14.19%
Operating Margin 4.79%
Pretax Margin 4.24%
Profit Margin 3.10%
EBITDA Margin 7.00%
EBIT Margin 4.79%
FCF Margin 4.09%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 4.53%.

Dividend Per Share 20.00
Dividend Yield 4.53%
Dividend Growth (YoY) -45.95%
Years of Dividend Growth 2
Payout Ratio 45.37%
FCF Payout Ratio 1,464.76%
Buyback Yield n/a
Shareholder Yield 4.53%
Earnings Yield 9.92%
FCF Yield 12.53%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 7, 2024. It was a forward split with a ratio of 4.

Last Split Date Nov 7, 2024
Split Type Forward
Split Ratio 4

Scores

Altman Z-Score n/a
Piotroski F-Score 6