PT Ketrosden Triasmitra (IDX:KETR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
565.00
+20.00 (3.67%)
Aug 12, 2026, 4:13 PM WIB

PT Ketrosden Triasmitra Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
623,650750,218556,385390,517353,134448,906
Revenue Growth
-24.11%34.84%42.47%10.59%-21.34%51.01%
Gross Profit
319,470375,554280,313231,356190,003254,728
Operating Income
186,557263,139188,922154,335122,965188,845
Net Income
72,829138,47884,88777,51467,560114,694
Earnings Per Share
25.6348.7429.8827.2827.5657.35
EPS Growth
-51.11%63.13%9.51%-1.00%-51.94%-99.98%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Services and Sales of Fiber Optic Cable System
431,492562,816376,392229,803103,787281,920
Maintenance and Manage Services of Fiber Optic Cable System
192,158187,402179,993160,714247,607163,460
Total
623,650750,218556,385390,517353,134448,906

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
251,719282,49899,159412,087278,249148,719
Total Debt
718,775803,313802,1081,100,145591,525584,266
Net Cash (Debt)
-467,056-520,815-702,949-688,058-313,275-435,547
Net Cash Growth
------
Net Cash Per Share
-164.38-183.30-247.41-242.17-127.79-217.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
152,373315,522121,250-81,181-13,444109,561
Capital Expenditures
-62,052-134,908-175,012-129,604-145,470-92,377
Free Cash Flow
90,321180,615-53,762-210,784-158,91417,184
Free Cash Flow Growth
-50.99%-----44.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.23%50.06%50.38%59.24%53.80%56.74%
Operating Margin
29.91%35.08%33.95%39.52%34.82%42.07%
Pretax Margin
14.78%21.50%18.27%22.94%22.17%28.87%
Profit Margin
11.68%18.46%15.26%19.85%19.13%25.55%
FCF Margin
14.48%24.07%-9.66%-53.98%-45.00%3.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.2621.955.898.5811.61-
P/FCF Ratio
17.1416.83----
PS Ratio
2.484.050.901.702.22-