PT Keramika Indonesia Assosiasi Tbk (IDX:KIAS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
21.00
0.00 (0.00%)
Aug 1, 2025, 7:54 AM WIB

IDX:KIAS Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
615,368611,942591,934562,621647,952552,466
Revenue Growth
1.13%3.38%5.21%-13.17%17.28%26.37%
Gross Profit
12,93229,19220,671-15,31832,20019,669
Operating Income
-27,934-10,925-24,214-48,2442,732827.91
Net Income
-27,760-10,439-25,314-36,2216,448-6,177
Earnings Per Share
-1.86-0.70-1.70-2.430.43-0.41
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Roof Tiles
134,016127,762124,365129,139131,498115,709
Elimination
--1,278-3,850---
Ceramics
483,289485,458471,419433,482516,364435,674
Total
615,368611,942591,934562,621647,952552,466

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35,92030,84037,87729,7969,08111,435
Total Debt
61,0475,49338,12292731,8962,827
Net Cash (Debt)
-25,12725,347-24528,869-22,8158,608
Net Cash Growth
------39.20%
Net Cash Per Share
-1.681.70-0.021.93-1.530.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-36141,010-9,81562,9821,3447,202
Capital Expenditures
-19,829-6,973-19,299-23,781-32,862-11,399
Free Cash Flow
-20,19034,037-29,11439,201-31,518-4,197
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.10%4.77%3.49%-2.72%4.97%3.56%
Operating Margin
-4.54%-1.79%-4.09%-8.58%0.42%0.15%
Pretax Margin
-4.89%-2.16%-4.14%-6.81%0.16%0.47%
Profit Margin
-4.51%-1.71%-4.28%-6.44%1.00%-1.12%
FCF Margin
-3.28%5.56%-4.92%6.97%-4.86%-0.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----115.77-
P/FCF Ratio
-9.21-5.71--
PS Ratio
0.510.510.560.401.151.35