PT Kawasan Industri Jababeka Tbk (IDX:KIJA)
Indonesia · Delayed Price · Currency is IDR 108.00
-5.00 (-4.42%)
Oct 30, 2026, 4:14 PM WIB
IDX:KIJA Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,729,710 | 5,149,425 | 4,602,648 | 3,299,597 | 2,747,185 | 2,490,256 |
Revenue Growth | 17.35% | 11.88% | 39.49% | 20.11% | 10.32% | 3.93% |
Gross Profit Gross Profit Growth | 2,127,304 | 2,022,397 | 1,957,877 | 1,526,135 | 1,417,497 | 1,083,865 |
Operating Income Operating Income Growth | 1,143,118 | 1,422,399 | 1,363,016 | 728,477 | 986,474 | 544,853 |
Net Income Net Income Growth | 206,352 | 423,198 | 363,308 | 305,576 | -64,035 | -5,165 |
Earnings Per Share EPS Growth | 9.94 | 20.55 | 17.69 | 14.88 | -3.12 | -0.25 |
EPS Growth | 34.24% | 16.14% | 18.89% | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Service and Maintenance Service and Maintenance Growth | 899,302 | 797,593 | 779,848 | 577,400 | 554,368 | 524,355 |
Power Plant Power Plant Growth | 1,890,865 | 1,818,128 | 1,182,415 | 867,854 | 723,501 | 637,232 |
Real Estate Real Estate Growth | 2,003,363 | 2,469,445 | 2,573,405 | 1,944,346 | 1,380,487 | 1,278,044 |
Elimination Elimination Growth | -75,949 | -75,402 | -87,584 | -254,010 | -33,240 | -53,618 |
Golf Golf Growth | 82,771 | 82,467 | 85,019 | 84,354 | 75,881 | 62,512 |
Tourism Tourism Growth | 59,137 | 57,194 | 69,545 | 79,653 | 46,188 | 41,730 |
Total Total Growth | 4,859,489 | 5,149,425 | 4,602,648 | 3,299,597 | 2,747,185 | 2,490,256 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,158,748 | 3,621,055 | 2,054,835 | 1,099,756 | 1,336,892 | 1,117,736 |
Total Debt Total Debt Growth | 4,863,790 | 4,606,521 | 4,498,180 | 4,419,083 | 5,003,670 | 4,301,180 |
Net Cash (Debt) Net Cash Growth | -1,705,042 | -985,466 | -2,443,345 | -3,319,327 | -3,666,778 | -3,183,444 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -82.10 | -47.85 | -119.00 | -161.66 | -178.59 | -155.04 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,275,972 | 2,402,444 | 1,870,028 | 564,168 | 654,671 | 335,479 |
Capital Expenditures CapEx Growth | -297,693 | -203,787 | -342,006 | -186,752 | -275,423 | -56,611 |
Free Cash Flow Free Cash Flow Growth | 978,279 | 2,198,657 | 1,528,022 | 377,416 | 379,248 | 278,868 |
Free Cash Flow Growth | -49.25% | 43.89% | 304.86% | -0.48% | 36.00% | -30.32% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 37.13% | 39.27% | 42.54% | 46.25% | 51.60% | 43.52% |
Operating Margin | 19.95% | 27.62% | 29.61% | 22.08% | 35.91% | 21.88% |
Pretax Margin | 13.00% | 19.42% | 18.68% | 18.81% | 3.42% | 4.03% |
Profit Margin | 3.60% | 8.22% | 7.89% | 9.26% | -2.33% | -0.21% |
FCF Margin | 17.07% | 42.70% | 33.20% | 11.44% | 13.80% | 11.20% |
Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 1.792 | - | 1.792 |
Dividend Per Share Growth | 0% | - | - |
Dividend Yield | 1.66% | - | 0.96% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.87 | 10.20 | 10.51 | 9.00 | - | - |
Forward PE | - | 42.25 | 42.25 | 42.25 | 42.25 | 42.25 |
P/FCF Ratio | 2.30 | 1.96 | 2.50 | 7.29 | 7.90 | 12.22 |
PS Ratio | 0.39 | 0.84 | 0.83 | 0.83 | 1.09 | 1.37 |