PT Kalbe Farma Tbk. (IDX:KLBF)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
800.00
0.00 (0.00%)
Aug 12, 2026, 10:30 AM WIB

PT Kalbe Farma Tbk. Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37,724,05735,324,54432,627,77630,449,13428,933,50326,261,195
Revenue Growth
13.02%8.27%7.16%5.24%10.18%13.62%
Gross Profit
14,097,17813,793,35712,723,13611,551,48911,518,60111,105,061
Operating Income
4,618,3554,578,8844,101,3463,649,4834,248,2194,030,862
Net Income
3,609,5233,664,9983,240,6372,766,7483,382,2103,183,621
Earnings Per Share
79.5680.5170.1659.8172.7167.92
EPS Growth
6.80%14.74%17.30%-17.74%7.05%16.48%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution and Logistic
13,725,56812,210,72910,900,5909,806,88010,801,3819,752,472
Prescription Pharmaceutical
10,600,38510,241,0069,225,6368,221,5386,148,6095,719,423
Nutritionals
8,306,2798,046,2928,188,1898,371,5607,830,6597,166,475
Consumer Health
5,091,8254,826,5174,313,3614,049,1564,152,8543,622,825
Total
37,724,05735,324,54432,627,77630,449,13428,933,50326,261,195

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,985,2314,485,5834,866,4323,397,9174,095,0766,475,171
Total Debt
826,475298,842561,587621,6271,167,718626,155
Net Cash (Debt)
4,158,7564,186,7414,304,8452,776,2902,927,3585,849,016
Net Cash Growth
31.22%-2.74%55.06%-5.16%-49.95%38.00%
Net Cash Per Share
91.6691.9793.2060.0262.93124.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,224,0253,270,6554,785,1792,908,0961,271,8892,825,946
Capital Expenditures
-830,893-725,801-907,909-881,551-705,458-503,910
Free Cash Flow
2,393,1322,544,8543,877,2702,026,545566,4312,322,036
Free Cash Flow Growth
-18.27%-34.37%91.32%257.77%-75.61%-29.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.37%39.05%39.00%37.94%39.81%42.29%
Operating Margin
12.24%12.96%12.57%11.99%14.68%15.35%
Pretax Margin
12.53%13.62%13.03%11.92%15.49%15.89%
Profit Margin
9.57%10.38%9.93%9.09%11.69%12.12%
FCF Margin
6.34%7.20%11.88%6.66%1.96%8.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
20.00020.00036.00031.00038.00035.000
Dividend Per Share Growth
-44.44%-44.44%16.13%-18.42%8.57%25.00%
Dividend Yield
2.55%1.71%2.79%2.07%1.99%2.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.0614.9019.3726.9228.5823.78
Forward PE
10.0614.5818.6519.7225.3422.83
P/FCF Ratio
15.1321.4616.1936.75170.6732.60
PS Ratio
0.961.551.922.453.342.88