PT Klinko Karya Imaji Tbk (IDX:KLIN)
Indonesia · Delayed Price · Currency is IDR 109.00
+1.00 (0.93%)
Jun 5, 2026, 11:23 AM WIB
PT Klinko Karya Imaji Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,921 | 19,114 | 16,961 | 7,515 | 3,948 | |
Revenue Growth (YoY) | -58.56% | 12.69% | 125.70% | 90.34% | 46.15% |
Cost of Revenue | 8,370 | 13,119 | 9,618 | 5,051 | 2,706 |
Gross Profit | -448.89 | 5,995 | 7,343 | 2,464 | 1,242 |
Selling, General & Admin | 2,828 | 5,585 | 5,373 | 2,871 | 925.3 |
Other Operating Expenses | 82.14 | 113.2 | - | - | -11.27 |
Operating Expenses | 2,910 | 5,698 | 5,373 | 2,871 | 914.03 |
Operating Income | -3,359 | 296.48 | 1,969 | -407.03 | 328.06 |
Interest Expense | -627.57 | -798.16 | -838.43 | -757.51 | -13.16 |
Interest & Investment Income | - | 0.01 | 0.1 | 19.73 | 0.19 |
Currency Exchange Gain (Loss) | -10.78 | -96.21 | -11.7 | 4.39 | 4.03 |
Other Non Operating Income (Expenses) | -196.99 | -50.7 | -127.31 | -5.73 | - |
Pretax Income | -4,194 | -648.57 | 991.91 | -1,146 | 319.11 |
Income Tax Expense | 164.32 | -116.72 | 520.71 | -72.28 | 45.54 |
Net Income | -4,359 | -531.85 | 471.19 | -1,074 | 273.57 |
Net Income to Common | -4,359 | -531.85 | 471.19 | -1,074 | 273.57 |
Net Income Growth | - | - | - | - | 132.05% |
Shares Outstanding (Basic) | 1,308 | 1,308 | 1,308 | 1,161 | 48 |
Shares Outstanding (Diluted) | 1,308 | 1,308 | 1,308 | 1,161 | 48 |
Shares Change (YoY) | - | 0.00% | 12.58% | 2308.52% | 20.55% |
EPS (Basic) | -3.33 | -0.41 | 0.36 | -0.92 | 5.67 |
EPS (Diluted) | -3.33 | -0.41 | 0.36 | -0.92 | 5.67 |
EPS Growth | - | - | - | - | 92.50% |
Free Cash Flow | 1,112 | 565.29 | -770.67 | -23,478 | -9,086 |
Free Cash Flow Per Share | 0.85 | 0.43 | -0.59 | -20.22 | -188.44 |
Gross Margin | -5.67% | 31.36% | 43.29% | 32.78% | 31.46% |
Operating Margin | -42.41% | 1.55% | 11.61% | -5.42% | 8.31% |
Profit Margin | -55.03% | -2.78% | 2.78% | -14.29% | 6.93% |
Free Cash Flow Margin | 14.04% | 2.96% | -4.54% | -312.44% | -230.15% |
EBITDA | -1,640 | 1,741 | 3,637 | -27.67 | 370.44 |
EBITDA Margin | -20.70% | 9.11% | 21.45% | -0.37% | 9.38% |
D&A For EBITDA | 1,719 | 1,445 | 1,668 | 379.36 | 42.38 |
EBIT | -3,359 | 296.48 | 1,969 | -407.03 | 328.06 |
EBIT Margin | -42.41% | 1.55% | 11.61% | -5.42% | 8.31% |
Effective Tax Rate | - | - | 52.50% | - | 14.27% |
Advertising Expenses | 235.52 | 755.86 | 403.86 | 237.3 | 14.4 |