PT Krakatau Steel (Persero) Tbk (IDX:KRAS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
264.00
+2.00 (0.76%)
Aug 8, 2025, 3:49 PM WIB

Heartland Financial USA Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
970.75954.61,4542,2392,1171,354
Upgrade
Revenue Growth (YoY)
6.21%-34.34%-35.05%5.75%56.37%-4.71%
Upgrade
Cost of Revenue
881.64851.221,3442,0371,9151,215
Upgrade
Gross Profit
89.12103.38109.55201.85202.02138.78
Upgrade
Selling, General & Admin
110.9119.65121.97132.79117.78115.92
Upgrade
Other Operating Expenses
8.32-3.73-4.3911.1410.18-111.18
Upgrade
Operating Expenses
119.21115.92117.59143.93127.964.74
Upgrade
Operating Income
-30.1-12.54-8.0457.9374.06134.04
Upgrade
Interest Expense
-158.85-150.11-123.74-165.5-130.38-138.35
Upgrade
Interest & Investment Income
4.223.713.884.515.266.6
Upgrade
Earnings From Equity Investments
-24.13-49.6841.4146.89117.49-34.69
Upgrade
Currency Exchange Gain (Loss)
-10.4433.86-9.6268.7611.578.81
Upgrade
Other Non Operating Income (Expenses)
-3.22-3.55-5.85225.65-12.02-0.86
Upgrade
EBT Excluding Unusual Items
-222.52-178.31-101.96238.2465.98-24.45
Upgrade
Gain (Loss) on Sale of Investments
39.2339.23----
Upgrade
Gain (Loss) on Sale of Assets
--0.87--36.54
Upgrade
Asset Writedown
----23.62-2.21-3.92
Upgrade
Pretax Income
-183.3-139.08-101.09214.6263.778.17
Upgrade
Income Tax Expense
10.519.3431.64188.5216.74-14.47
Upgrade
Earnings From Continuing Operations
-193.8-148.42-132.7226.147.0322.64
Upgrade
Earnings From Discontinued Operations
--1.07-3.45-3.29-
Upgrade
Net Income to Company
-193.8-148.42-131.6522.6443.7422.64
Upgrade
Minority Interest in Earnings
-3.87-6.291.44-3.170.691.04
Upgrade
Net Income
-197.67-154.71-130.2119.4744.4323.68
Upgrade
Net Income to Common
-197.67-154.71-130.2119.4744.4323.68
Upgrade
Net Income Growth
----56.17%87.68%-
Upgrade
Shares Outstanding (Basic)
19,34619,34619,34619,34619,34619,346
Upgrade
Shares Outstanding (Diluted)
19,34619,34619,34626,09524,68619,360
Upgrade
Shares Change (YoY)
---25.86%5.71%27.51%0.07%
Upgrade
EPS (Basic)
-0.01-0.01-0.010.000.000.00
Upgrade
EPS (Diluted)
-0.01-0.01-0.010.000.000.00
Upgrade
EPS Growth
----62.23%47.29%-
Upgrade
Free Cash Flow
30.5863.05136.17273.8942.3144.42
Upgrade
Free Cash Flow Per Share
0.000.000.010.010.000.00
Upgrade
Gross Margin
9.18%10.83%7.53%9.02%9.54%10.25%
Upgrade
Operating Margin
-3.10%-1.31%-0.55%2.59%3.50%9.90%
Upgrade
Profit Margin
-20.36%-16.21%-8.96%0.87%2.10%1.75%
Upgrade
Free Cash Flow Margin
3.15%6.60%9.37%12.23%2.00%3.28%
Upgrade
EBITDA
-5.657.9313.5192.56114.07182.3
Upgrade
EBITDA Margin
-0.58%0.83%0.93%4.13%5.39%13.47%
Upgrade
D&A For EBITDA
24.4520.4721.5534.6440.0148.26
Upgrade
EBIT
-30.1-12.54-8.0457.9374.06134.04
Upgrade
EBIT Margin
-3.10%-1.31%-0.55%2.59%3.50%9.90%
Upgrade
Effective Tax Rate
---87.84%26.25%-
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.