PT Krakatau Steel (Persero) Tbk (IDX:KRAS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
220.00
-8.00 (-3.51%)
Aug 11, 2026, 4:10 PM WIB

IDX:KRAS Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,122959.84954.61,4542,2392,117
Revenue Growth
15.55%0.55%-34.34%-35.05%5.75%56.37%
Gross Profit
81.2747.38103.38109.55201.85202.02
Operating Income
-56.72-82.71-12.54-8.0457.9374.06
Net Income
441.75325.46-154.71-130.2119.4744.43
Earnings Per Share
0.020.02-0.01-0.010.000.00
EPS Growth
-----62.23%47.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Infrastructure Facilities
273252.5206.58186.32218.88231.11
Engineering and Construction
20.2122.0312.112.0826.1726.49
Steel Products
1,159905.33860.851,5782,3541,936
Elimination
-331.72-221.68-126.6-322.83-366.02-85.1
Other Services
-1.671.670.385.348.51
Total
1,122959.84954.61,4542,2392,117

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
89.3961.96100.3102.778.8785.01
Total Debt
1,1781,0911,5681,5571,8472,268
Net Cash (Debt)
-1,089-1,029-1,468-1,454-1,768-2,183
Net Cash Growth
------
Net Cash Per Share
-0.04-0.05-0.08-0.08-0.07-0.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-125.82-1.7588.15164.16306.58119.89
Capital Expenditures
-34.91-34.71-25.1-27.99-32.69-77.57
Free Cash Flow
-160.72-36.4663.05136.17273.8942.31
Free Cash Flow Growth
---53.70%-50.28%547.29%-4.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.24%4.94%10.83%7.53%9.02%9.54%
Operating Margin
-5.06%-8.62%-1.31%-0.55%2.59%3.50%
Pretax Margin
51.46%47.99%-14.57%-6.95%9.59%3.01%
Profit Margin
39.38%33.91%-16.21%-8.96%0.87%2.10%
FCF Margin
-14.33%-3.80%6.60%9.37%12.23%2.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.721.22--20.8612.59
Forward PE
-14.6914.6914.6914.6914.69
P/FCF Ratio
--1.931.311.4813.22
PS Ratio
0.220.410.130.120.180.26