PT Krakatau Steel (Persero) Tbk (IDX:KRAS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
142.00
+11.00 (8.40%)
At close: Jun 5, 2025, 3:30 PM WIB

IDX:KRAS Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
77.59100.3102.778.8785.01112.83
Upgrade
Cash & Short-Term Investments
77.59100.3102.778.8785.01112.83
Upgrade
Cash Growth
-20.71%-2.34%30.23%-7.23%-24.65%-13.38%
Upgrade
Accounts Receivable
149.33139.71204.9209.94239.39230.15
Upgrade
Other Receivables
22.1424.0721.53163.8342.1311.18
Upgrade
Receivables
171.47163.78226.43373.77281.53241.33
Upgrade
Inventory
255.93241.9254.15276.58366.62216.07
Upgrade
Prepaid Expenses
5.93.061.111.32-1.24
Upgrade
Restricted Cash
89.9891.9137.5779.15209.46237.64
Upgrade
Other Current Assets
35.5340.5849.39262.8330.4626.23
Upgrade
Total Current Assets
636.39641.54671.351,073973.08835.34
Upgrade
Property, Plant & Equipment
1,6121,5711,3891,5132,2211,801
Upgrade
Long-Term Investments
412.86425.85533.71375.77182.363.91
Upgrade
Goodwill
37.1538.410.4---
Upgrade
Other Intangible Assets
2.491.851.512.813.332.79
Upgrade
Long-Term Deferred Tax Assets
44.243.3744.6461.84231.65232.5
Upgrade
Other Long-Term Assets
173.16172.61208.65136.73162.67550.38
Upgrade
Total Assets
2,9182,8952,8493,1623,7743,486
Upgrade
Accounts Payable
208.74208.34232.47278.47242.56161.14
Upgrade
Accrued Expenses
139.19121.88104.5578.55116.4101.46
Upgrade
Short-Term Debt
23.9417.4217.2107.57246.09262.32
Upgrade
Current Portion of Long-Term Debt
1,4811,4821,5251,714611.1863.63
Upgrade
Current Portion of Leases
0.13.120.551.745.074.38
Upgrade
Current Income Taxes Payable
5.985.947.49.188.856.61
Upgrade
Current Unearned Revenue
69.254.3966.440.9254.3943.4
Upgrade
Other Current Liabilities
340.67321.82207.9168.84202.24184.56
Upgrade
Total Current Liabilities
2,2692,2152,1622,4001,487827.5
Upgrade
Long-Term Debt
60.7662.4211.6919.651,4031,936
Upgrade
Long-Term Leases
2.753.032.13.883.214.23
Upgrade
Long-Term Deferred Tax Liabilities
3.523.340.731.423.514.27
Upgrade
Other Long-Term Liabilities
83.17100.2187.2490.38173.12152.15
Upgrade
Total Liabilities
2,4972,4592,3522,6103,1863,038
Upgrade
Common Stock
987.57987.57987.57987.57987.57987.57
Upgrade
Additional Paid-In Capital
175.02175.02175.02175.02175.02175.02
Upgrade
Retained Earnings
-2,373-2,326-2,179-2,042-2,059-2,193
Upgrade
Comprehensive Income & Other
1,5881,5571,5441,4741,5281,524
Upgrade
Total Common Equity
377.39392.96527.83594.37631.88492.88
Upgrade
Minority Interest
43.7342.22-31.03-41.78-44.68-44.16
Upgrade
Shareholders' Equity
421.11435.18496.8552.59587.19448.72
Upgrade
Total Liabilities & Equity
2,9182,8952,8493,1623,7743,486
Upgrade
Total Debt
1,5681,5681,5571,8472,2682,271
Upgrade
Net Cash (Debt)
-1,491-1,468-1,454-1,768-2,183-2,158
Upgrade
Net Cash Per Share
-0.08-0.08-0.08-0.07-0.09-0.11
Upgrade
Filing Date Shares Outstanding
19,34619,34619,34619,34619,34619,346
Upgrade
Total Common Shares Outstanding
19,34619,34619,34619,34619,34619,346
Upgrade
Working Capital
-1,632-1,573-1,491-1,327-513.77.85
Upgrade
Book Value Per Share
0.020.020.030.030.030.03
Upgrade
Tangible Book Value
337.75352.7525.92591.55628.55490.09
Upgrade
Tangible Book Value Per Share
0.020.020.030.030.030.03
Upgrade
Land
1,3411,3201,2241,3101,4561,442
Upgrade
Buildings
383.97375.84338.63368.61383.09381.66
Upgrade
Machinery
1,3581,3551,3051,3251,5531,539
Upgrade
Construction In Progress
463.98463.35433.51435860.59428.3
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.