PT Krakatau Steel (Persero) Tbk (IDX:KRAS)
142.00
+11.00 (8.40%)
At close: Jun 5, 2025, 3:30 PM WIB
IDX:KRAS Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 77.59 | 100.3 | 102.7 | 78.87 | 85.01 | 112.83 | Upgrade
|
Cash & Short-Term Investments | 77.59 | 100.3 | 102.7 | 78.87 | 85.01 | 112.83 | Upgrade
|
Cash Growth | -20.71% | -2.34% | 30.23% | -7.23% | -24.65% | -13.38% | Upgrade
|
Accounts Receivable | 149.33 | 139.71 | 204.9 | 209.94 | 239.39 | 230.15 | Upgrade
|
Other Receivables | 22.14 | 24.07 | 21.53 | 163.83 | 42.13 | 11.18 | Upgrade
|
Receivables | 171.47 | 163.78 | 226.43 | 373.77 | 281.53 | 241.33 | Upgrade
|
Inventory | 255.93 | 241.9 | 254.15 | 276.58 | 366.62 | 216.07 | Upgrade
|
Prepaid Expenses | 5.9 | 3.06 | 1.11 | 1.32 | - | 1.24 | Upgrade
|
Restricted Cash | 89.98 | 91.91 | 37.57 | 79.15 | 209.46 | 237.64 | Upgrade
|
Other Current Assets | 35.53 | 40.58 | 49.39 | 262.83 | 30.46 | 26.23 | Upgrade
|
Total Current Assets | 636.39 | 641.54 | 671.35 | 1,073 | 973.08 | 835.34 | Upgrade
|
Property, Plant & Equipment | 1,612 | 1,571 | 1,389 | 1,513 | 2,221 | 1,801 | Upgrade
|
Long-Term Investments | 412.86 | 425.85 | 533.71 | 375.77 | 182.3 | 63.91 | Upgrade
|
Goodwill | 37.15 | 38.41 | 0.4 | - | - | - | Upgrade
|
Other Intangible Assets | 2.49 | 1.85 | 1.51 | 2.81 | 3.33 | 2.79 | Upgrade
|
Long-Term Deferred Tax Assets | 44.2 | 43.37 | 44.64 | 61.84 | 231.65 | 232.5 | Upgrade
|
Other Long-Term Assets | 173.16 | 172.61 | 208.65 | 136.73 | 162.67 | 550.38 | Upgrade
|
Total Assets | 2,918 | 2,895 | 2,849 | 3,162 | 3,774 | 3,486 | Upgrade
|
Accounts Payable | 208.74 | 208.34 | 232.47 | 278.47 | 242.56 | 161.14 | Upgrade
|
Accrued Expenses | 139.19 | 121.88 | 104.55 | 78.55 | 116.4 | 101.46 | Upgrade
|
Short-Term Debt | 23.94 | 17.42 | 17.2 | 107.57 | 246.09 | 262.32 | Upgrade
|
Current Portion of Long-Term Debt | 1,481 | 1,482 | 1,525 | 1,714 | 611.18 | 63.63 | Upgrade
|
Current Portion of Leases | 0.1 | 3.12 | 0.55 | 1.74 | 5.07 | 4.38 | Upgrade
|
Current Income Taxes Payable | 5.98 | 5.94 | 7.4 | 9.18 | 8.85 | 6.61 | Upgrade
|
Current Unearned Revenue | 69.2 | 54.39 | 66.4 | 40.92 | 54.39 | 43.4 | Upgrade
|
Other Current Liabilities | 340.67 | 321.82 | 207.9 | 168.84 | 202.24 | 184.56 | Upgrade
|
Total Current Liabilities | 2,269 | 2,215 | 2,162 | 2,400 | 1,487 | 827.5 | Upgrade
|
Long-Term Debt | 60.76 | 62.42 | 11.69 | 19.65 | 1,403 | 1,936 | Upgrade
|
Long-Term Leases | 2.75 | 3.03 | 2.1 | 3.88 | 3.21 | 4.23 | Upgrade
|
Long-Term Deferred Tax Liabilities | 3.52 | 3.34 | 0.73 | 1.42 | 3.51 | 4.27 | Upgrade
|
Other Long-Term Liabilities | 83.17 | 100.21 | 87.24 | 90.38 | 173.12 | 152.15 | Upgrade
|
Total Liabilities | 2,497 | 2,459 | 2,352 | 2,610 | 3,186 | 3,038 | Upgrade
|
Common Stock | 987.57 | 987.57 | 987.57 | 987.57 | 987.57 | 987.57 | Upgrade
|
Additional Paid-In Capital | 175.02 | 175.02 | 175.02 | 175.02 | 175.02 | 175.02 | Upgrade
|
Retained Earnings | -2,373 | -2,326 | -2,179 | -2,042 | -2,059 | -2,193 | Upgrade
|
Comprehensive Income & Other | 1,588 | 1,557 | 1,544 | 1,474 | 1,528 | 1,524 | Upgrade
|
Total Common Equity | 377.39 | 392.96 | 527.83 | 594.37 | 631.88 | 492.88 | Upgrade
|
Minority Interest | 43.73 | 42.22 | -31.03 | -41.78 | -44.68 | -44.16 | Upgrade
|
Shareholders' Equity | 421.11 | 435.18 | 496.8 | 552.59 | 587.19 | 448.72 | Upgrade
|
Total Liabilities & Equity | 2,918 | 2,895 | 2,849 | 3,162 | 3,774 | 3,486 | Upgrade
|
Total Debt | 1,568 | 1,568 | 1,557 | 1,847 | 2,268 | 2,271 | Upgrade
|
Net Cash (Debt) | -1,491 | -1,468 | -1,454 | -1,768 | -2,183 | -2,158 | Upgrade
|
Net Cash Per Share | -0.08 | -0.08 | -0.08 | -0.07 | -0.09 | -0.11 | Upgrade
|
Filing Date Shares Outstanding | 19,346 | 19,346 | 19,346 | 19,346 | 19,346 | 19,346 | Upgrade
|
Total Common Shares Outstanding | 19,346 | 19,346 | 19,346 | 19,346 | 19,346 | 19,346 | Upgrade
|
Working Capital | -1,632 | -1,573 | -1,491 | -1,327 | -513.7 | 7.85 | Upgrade
|
Book Value Per Share | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | Upgrade
|
Tangible Book Value | 337.75 | 352.7 | 525.92 | 591.55 | 628.55 | 490.09 | Upgrade
|
Tangible Book Value Per Share | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | Upgrade
|
Land | 1,341 | 1,320 | 1,224 | 1,310 | 1,456 | 1,442 | Upgrade
|
Buildings | 383.97 | 375.84 | 338.63 | 368.61 | 383.09 | 381.66 | Upgrade
|
Machinery | 1,358 | 1,355 | 1,305 | 1,325 | 1,553 | 1,539 | Upgrade
|
Construction In Progress | 463.98 | 463.35 | 433.51 | 435 | 860.59 | 428.3 | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.