PT Bangun Karya Perkasa Jaya Tbk (IDX:KRYA)
Indonesia · Delayed Price · Currency is IDR 206.00
-8.00 (-3.74%)
Dec 5, 2025, 4:10 PM WIB
IDX:KRYA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 143,098 | 216,249 | 141,769 | 198,114 | 102,570 | 83,023 | Upgrade | |
Revenue Growth (YoY) | -31.44% | 52.54% | -28.44% | 93.15% | 23.54% | -57.09% | Upgrade |
Cost of Revenue | 191,637 | 192,141 | 121,666 | 166,158 | 82,887 | 68,245 | Upgrade |
Gross Profit | -48,538 | 24,108 | 20,103 | 31,956 | 19,683 | 14,778 | Upgrade |
Selling, General & Admin | 12,228 | 12,011 | 12,562 | 12,635 | 9,007 | 8,047 | Upgrade |
Operating Expenses | 12,228 | 12,011 | 12,562 | 12,635 | 9,007 | 8,047 | Upgrade |
Operating Income | -60,766 | 12,097 | 7,541 | 19,321 | 10,676 | 6,731 | Upgrade |
Interest Expense | -2,218 | -3,931 | -1,854 | -2,082 | -2,742 | -3,502 | Upgrade |
Interest & Investment Income | 97.89 | 97.17 | 335.75 | 349.84 | 88.49 | 46.03 | Upgrade |
Other Non Operating Income (Expenses) | -408.43 | -388.64 | -369.89 | 186.21 | -47.13 | -246.05 | Upgrade |
EBT Excluding Unusual Items | -63,295 | 7,875 | 5,653 | 17,775 | 7,976 | 3,030 | Upgrade |
Gain (Loss) on Sale of Assets | 148.14 | 23.07 | 35.5 | 11.69 | 83.76 | 23 | Upgrade |
Asset Writedown | -5,774 | - | - | - | - | -41.74 | Upgrade |
Pretax Income | -68,921 | 7,898 | 5,688 | 17,787 | 8,549 | 3,011 | Upgrade |
Income Tax Expense | 3,665 | 5,736 | 3,765 | 5,292 | 2,891 | 2,006 | Upgrade |
Earnings From Continuing Operations | -72,586 | 2,162 | 1,923 | 12,495 | 5,658 | 1,005 | Upgrade |
Minority Interest in Earnings | -296.36 | -20.82 | 7.21 | 0.03 | - | - | Upgrade |
Net Income | -72,882 | 2,141 | 1,931 | 12,495 | 5,658 | 1,005 | Upgrade |
Net Income to Common | -72,882 | 2,141 | 1,931 | 12,495 | 5,658 | 1,005 | Upgrade |
Net Income Growth | - | 10.91% | -84.55% | 120.85% | 462.77% | -75.09% | Upgrade |
Shares Outstanding (Basic) | 1,664 | 1,664 | 1,663 | 1,428 | 500 | - | Upgrade |
Shares Outstanding (Diluted) | 1,664 | 1,664 | 1,663 | 1,428 | 500 | - | Upgrade |
Shares Change (YoY) | 0.01% | 0.03% | 16.51% | 185.55% | - | - | Upgrade |
EPS (Basic) | -43.80 | 1.29 | 1.16 | 8.75 | 11.32 | - | Upgrade |
EPS (Diluted) | -43.80 | 1.29 | 1.16 | 8.75 | 11.32 | - | Upgrade |
EPS Growth | - | 10.87% | -86.74% | -22.66% | - | - | Upgrade |
Free Cash Flow | -13,594 | 29,226 | -36,894 | -14,786 | 374.35 | 11,109 | Upgrade |
Free Cash Flow Per Share | -8.17 | 17.57 | -22.18 | -10.36 | 0.75 | - | Upgrade |
Dividend Per Share | - | - | - | - | 40.000 | - | Upgrade |
Gross Margin | -33.92% | 11.15% | 14.18% | 16.13% | 19.19% | 17.80% | Upgrade |
Operating Margin | -42.47% | 5.59% | 5.32% | 9.75% | 10.41% | 8.11% | Upgrade |
Profit Margin | -50.93% | 0.99% | 1.36% | 6.31% | 5.52% | 1.21% | Upgrade |
Free Cash Flow Margin | -9.50% | 13.51% | -26.02% | -7.46% | 0.36% | 13.38% | Upgrade |
EBITDA | -55,561 | 13,518 | 8,936 | 20,788 | 12,245 | 8,435 | Upgrade |
EBITDA Margin | -38.83% | 6.25% | 6.30% | 10.49% | 11.94% | 10.16% | Upgrade |
D&A For EBITDA | 5,205 | 1,420 | 1,395 | 1,467 | 1,569 | 1,704 | Upgrade |
EBIT | -60,766 | 12,097 | 7,541 | 19,321 | 10,676 | 6,731 | Upgrade |
EBIT Margin | -42.47% | 5.59% | 5.32% | 9.75% | 10.41% | 8.11% | Upgrade |
Effective Tax Rate | - | 72.63% | 66.19% | 29.75% | 33.82% | 66.61% | Upgrade |
Advertising Expenses | - | - | - | 28.77 | 7.5 | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.