PT Bangun Karya Perkasa Jaya Tbk (IDX:KRYA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
65.00
+1.00 (1.56%)
Aug 21, 2026, 4:14 PM WIB

IDX:KRYA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
52,67290,769216,249141,769198,114102,570
Revenue Growth
-66.73%-58.03%52.54%-28.44%93.15%23.54%
Gross Profit
1,184-61,76324,10820,10331,95619,683
Operating Income
-16,675-79,13612,0977,54119,32110,676
Net Income
-20,551-84,9962,1411,93112,4955,658
Earnings Per Share
-12.35-51.081.291.168.7511.32
EPS Growth
--10.87%-86.74%-22.66%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Motorbike Sales and Battery Rental
5,477----
Construction
85,292216,249141,769198,114102,570
Total
90,769216,249141,769198,114102,570

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
42.863,86210,93614,80929,14718,299
Total Debt
41,55242,57625,73547,95925,12236,541
Net Cash (Debt)
-41,509-38,715-14,799-33,1494,025-18,241
Net Cash Growth
------
Net Cash Per Share
-24.95-23.27-8.89-19.932.82-36.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
24,70622,23118,843-35,311-14,438784.06
Capital Expenditures
-41,438-19,317-1,666-1,583-347.61-409.71
Free Cash Flow
-16,7322,91417,177-36,894-14,786374.35
Free Cash Flow Growth
--83.04%----96.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.25%-68.04%11.15%14.18%16.13%19.19%
Operating Margin
-31.66%-87.18%5.59%5.32%9.75%10.41%
Pretax Margin
-31.06%-92.44%3.65%4.01%8.98%8.33%
Profit Margin
-39.02%-93.64%0.99%1.36%6.31%5.52%
FCF Margin
-31.77%3.21%7.94%-26.02%-7.46%0.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.000----40.000
Dividend Per Share Growth
------

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--40.4149.1366.33-
P/FCF Ratio
-80.525.04---
PS Ratio
2.052.590.400.674.18-