PT Bangun Karya Perkasa Jaya Tbk (IDX:KRYA)
Indonesia · Delayed Price · Currency is IDR 61.00
-2.00 (-3.17%)
Jun 18, 2026, 1:30 PM WIB
IDX:KRYA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 90,769 | 216,249 | 141,769 | 198,114 | 102,570 | |
Revenue Growth (YoY) | -58.03% | 52.54% | -28.44% | 93.15% | 23.54% |
Cost of Revenue | 152,088 | 192,141 | 121,666 | 166,158 | 82,887 |
Gross Profit | -61,319 | 24,108 | 20,103 | 31,956 | 19,683 |
Selling, General & Admin | 17,817 | 12,011 | 12,562 | 12,635 | 9,007 |
Operating Expenses | 17,817 | 12,011 | 12,562 | 12,635 | 9,007 |
Operating Income | -79,136 | 12,097 | 7,541 | 19,321 | 10,676 |
Interest Expense | -1,761 | -3,931 | -1,854 | -2,082 | -2,742 |
Interest & Investment Income | - | 97.17 | 335.75 | 349.84 | 88.49 |
Other Non Operating Income (Expenses) | -3,012 | -388.64 | -369.89 | 186.21 | -47.13 |
EBT Excluding Unusual Items | -83,909 | 7,875 | 5,653 | 17,775 | 7,976 |
Gain (Loss) on Sale of Assets | - | 23.07 | 35.5 | 11.69 | 83.76 |
Pretax Income | -83,909 | 7,898 | 5,688 | 17,787 | 8,549 |
Income Tax Expense | 2,042 | 5,736 | 3,765 | 5,292 | 2,891 |
Earnings From Continuing Operations | -85,951 | 2,162 | 1,923 | 12,495 | 5,658 |
Minority Interest in Earnings | 954.91 | -20.82 | 7.21 | 0.03 | - |
Net Income | -84,996 | 2,141 | 1,931 | 12,495 | 5,658 |
Net Income to Common | -84,996 | 2,141 | 1,931 | 12,495 | 5,658 |
Net Income Growth | - | 10.91% | -84.55% | 120.85% | 462.77% |
Shares Outstanding (Basic) | 1,664 | 1,664 | 1,663 | 1,428 | 500 |
Shares Outstanding (Diluted) | 1,664 | 1,664 | 1,663 | 1,428 | 500 |
Shares Change (YoY) | 0.00% | 0.03% | 16.51% | 185.55% | - |
EPS (Basic) | -51.08 | 1.29 | 1.16 | 8.75 | 11.32 |
EPS (Diluted) | -51.08 | 1.29 | 1.16 | 8.75 | 11.32 |
EPS Growth | - | 10.87% | -86.74% | -22.66% | - |
Free Cash Flow | 2,914 | 29,226 | -36,894 | -14,786 | 374.35 |
Free Cash Flow Per Share | 1.75 | 17.57 | -22.18 | -10.36 | 0.75 |
Dividend Per Share | - | - | - | - | 40.000 |
Gross Margin | -67.56% | 11.15% | 14.18% | 16.13% | 19.19% |
Operating Margin | -87.18% | 5.59% | 5.32% | 9.75% | 10.41% |
Profit Margin | -93.64% | 0.99% | 1.36% | 6.31% | 5.52% |
Free Cash Flow Margin | 3.21% | 13.51% | -26.02% | -7.46% | 0.36% |
EBITDA | -72,723 | 13,518 | 8,936 | 20,788 | 12,245 |
EBITDA Margin | -80.12% | 6.25% | 6.30% | 10.49% | 11.94% |
D&A For EBITDA | 6,413 | 1,420 | 1,395 | 1,467 | 1,569 |
EBIT | -79,136 | 12,097 | 7,541 | 19,321 | 10,676 |
EBIT Margin | -87.18% | 5.59% | 5.32% | 9.75% | 10.41% |
Effective Tax Rate | - | 72.63% | 66.19% | 29.75% | 33.82% |
Advertising Expenses | - | - | - | 28.77 | 7.5 |