PT Green Power Group Tbk (IDX:LABA)
Indonesia
· Delayed Price · Currency is IDR 208.00
+6.00 (2.97%)
Jun 25, 2025, 3:49 PM WIB
PT Green Power Group Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 28,553 | 21,620 | 11,111 | 15,643 | 9,460 | 13,840 | Upgrade
|
| Revenue Growth (YoY) | 202.15% | 94.59% | -28.97% | 65.35% | -31.64% | -31.81% | Upgrade
|
| Cost of Revenue | 21,136 | 19,723 | 9,245 | 12,683 | 7,763 | 8,997 | Upgrade
|
| Gross Profit | 7,417 | 1,897 | 1,866 | 2,960 | 1,697 | 4,843 | Upgrade
|
| Selling, General & Admin | 14,892 | 12,370 | 7,573 | 8,328 | 11,820 | 7,837 | Upgrade
|
| Other Operating Expenses | - | - | - | 65 | 153.84 | - | Upgrade
|
| Operating Expenses | 14,892 | 12,370 | 7,573 | 8,306 | 11,973 | 7,837 | Upgrade
|
| Operating Income | -7,475 | -10,473 | -5,707 | -5,346 | -10,276 | -2,994 | Upgrade
|
| Interest Expense | -320.57 | -270.22 | -364.36 | -449.26 | -765.82 | -1,555 | Upgrade
|
| Interest & Investment Income | 12.52 | 9.84 | 1.76 | 12.89 | 23.47 | 2.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.43 | - | - | -83.39 | - | 34.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -300.48 | -372.37 | 1,230 | 3.11 | -2.98 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -8,083 | -11,105 | -4,840 | -5,863 | -11,021 | -4,511 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 5.11 | 27,540 | 292.05 | Upgrade
|
| Pretax Income | -8,083 | -11,105 | -4,840 | -5,858 | 16,519 | -4,219 | Upgrade
|
| Income Tax Expense | -2,386 | -2,386 | -901.34 | -1,313 | -2,794 | -865 | Upgrade
|
| Net Income | -5,697 | -8,719 | -3,939 | -4,545 | 19,313 | -3,354 | Upgrade
|
| Net Income to Common | -5,697 | -8,719 | -3,939 | -4,545 | 19,313 | -3,354 | Upgrade
|
| Shares Outstanding (Basic) | 1,155 | 1,103 | 1,011 | 883 | 883 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 1,155 | 1,103 | 1,011 | 883 | 883 | 800 | Upgrade
|
| Shares Change (YoY) | 14.13% | 9.11% | 14.49% | - | 10.42% | - | Upgrade
|
| EPS (Basic) | -4.93 | -7.90 | -3.89 | -5.14 | 21.86 | -4.19 | Upgrade
|
| EPS (Diluted) | -4.93 | -7.90 | -3.89 | -5.14 | 21.86 | -4.19 | Upgrade
|
| Free Cash Flow | -27,262 | -17,733 | -9,477 | -10,318 | -50,863 | -4,466 | Upgrade
|
| Free Cash Flow Per Share | -23.61 | -16.07 | -9.37 | -11.68 | -57.58 | -5.58 | Upgrade
|
| Gross Margin | 25.98% | 8.77% | 16.80% | 18.92% | 17.94% | 34.99% | Upgrade
|
| Operating Margin | -26.18% | -48.44% | -51.37% | -34.17% | -108.62% | -21.63% | Upgrade
|
| Profit Margin | -19.95% | -40.33% | -35.45% | -29.05% | 204.15% | -24.24% | Upgrade
|
| Free Cash Flow Margin | -95.48% | -82.02% | -85.29% | -65.96% | -537.64% | -32.27% | Upgrade
|
| EBITDA | -4,290 | -7,263 | -2,306 | -2,380 | -8,175 | -2,419 | Upgrade
|
| EBITDA Margin | -15.02% | -33.59% | -20.76% | -15.21% | -86.41% | -17.48% | Upgrade
|
| D&A For EBITDA | 3,185 | 3,210 | 3,401 | 2,966 | 2,101 | 574.61 | Upgrade
|
| EBIT | -7,475 | -10,473 | -5,707 | -5,346 | -10,276 | -2,994 | Upgrade
|
| EBIT Margin | -26.18% | -48.44% | -51.37% | -34.17% | -108.62% | -21.63% | Upgrade
|
| Advertising Expenses | - | 171.18 | 17.89 | - | 30.83 | - | Upgrade
|
Updated Nov 5, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.