PT Jasa Berdikari Logistics Tbk (IDX:LAJU)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
68.00
+2.00 (3.03%)
At close: Aug 12, 2026

IDX:LAJU Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
207,867213,734187,915166,785147,918117,976
Revenue Growth
0.59%13.74%12.67%12.75%25.38%29.14%
Gross Profit
42,63536,51428,31039,17236,88427,351
Operating Income
20,99514,0606,99321,20523,86217,537
Net Income
10,5845,3421,90012,78212,2248,348
Earnings Per Share
4.922.480.886.0516.37695.63
EPS Growth
-181.82%-85.45%-63.06%-97.65%41.10%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
47,65549,80451,36650,74414,7961,001
Total Debt
104,05495,19695,98746,88458,31058,272
Net Cash (Debt)
-56,400-45,392-44,6223,860-43,515-57,272
Net Cash Growth
------
Net Cash Per Share
-26.23-21.11-20.751.83-58.28-4772.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,65414,34615,20920,49320,27820,272
Capital Expenditures
634.46-1,867-2,825-30,156-3,343-1,481
Free Cash Flow
6,28812,47912,384-9,66316,93518,791
Free Cash Flow Growth
20.98%0.77%---9.88%6.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.51%17.08%15.07%23.49%24.93%23.18%
Operating Margin
10.10%6.58%3.72%12.71%16.13%14.87%
Pretax Margin
6.01%3.03%1.10%9.60%10.51%9.12%
Profit Margin
5.09%2.50%1.01%7.66%8.26%7.08%
FCF Margin
3.02%5.84%6.59%-5.79%11.45%15.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.1490.1490.1300.8900.850
Dividend Per Share Growth
14.46%14.46%-85.39%4.71%-
Dividend Yield
0.23%0.20%0.26%1.49%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.6230.1856.5710.26--
P/FCF Ratio
22.9112.928.68---
PS Ratio
0.690.750.570.79--