PT Jasa Berdikari Logistics Tbk (IDX:LAJU)
44.00
-3.00 (-6.38%)
At close: Oct 30, 2026
IDX:LAJU Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 210,913 | 213,734 | 187,915 | 166,785 | 147,918 | 117,976 |
Revenue Growth | 0.54% | 13.74% | 12.67% | 12.75% | 25.38% | 29.14% |
Gross Profit Gross Profit Growth | 46,636 | 36,514 | 28,310 | 39,172 | 36,884 | 27,351 |
Operating Income Operating Income Growth | 24,899 | 14,060 | 6,993 | 21,205 | 23,862 | 17,537 |
Net Income Net Income Growth | 12,675 | 5,342 | 1,900 | 12,782 | 12,224 | 8,348 |
Earnings Per Share EPS Growth | 5.86 | 2.48 | 0.88 | 6.05 | 16.37 | 695.63 |
EPS Growth | - | 181.82% | -85.45% | -63.06% | -97.65% | 41.10% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 51,400 | 49,804 | 51,366 | 50,744 | 14,796 | 1,001 |
Total Debt Total Debt Growth | 101,332 | 95,196 | 95,987 | 46,884 | 58,310 | 58,272 |
Net Cash (Debt) Net Cash Growth | -49,932 | -45,392 | -44,622 | 3,860 | -43,515 | -57,272 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -23.10 | -21.11 | -20.75 | 1.83 | -58.28 | -4772.63 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,900 | 14,346 | 15,209 | 20,493 | 20,278 | 20,272 |
Capital Expenditures CapEx Growth | -4,854 | -1,867 | -2,825 | -30,156 | -3,343 | -1,481 |
Free Cash Flow Free Cash Flow Growth | -953.89 | 12,479 | 12,384 | -9,663 | 16,935 | 18,791 |
Free Cash Flow Growth | - | 0.77% | - | - | -9.88% | 6.23% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 22.11% | 17.08% | 15.07% | 23.49% | 24.93% | 23.18% |
Operating Margin | 11.80% | 6.58% | 3.72% | 12.71% | 16.13% | 14.87% |
Pretax Margin | 7.49% | 3.03% | 1.10% | 9.60% | 10.51% | 9.12% |
Profit Margin | 6.01% | 2.50% | 1.01% | 7.66% | 8.26% | 7.08% |
FCF Margin | -0.45% | 5.84% | 6.59% | -5.79% | 11.45% | 15.93% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.149 | 0.149 | 0.130 | 0.890 | 0.850 |
Dividend Per Share Growth | 14.46% | 14.46% | -85.39% | 4.71% | - |
Dividend Yield | 0.34% | 0.20% | 0.26% | 1.46% | - |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.51 | 30.18 | 56.57 | 10.26 | - | - |
P/FCF Ratio | - | 12.92 | 8.68 | - | - | - |
PS Ratio | 0.45 | 0.75 | 0.57 | 0.79 | - | - |