PT Trimitra Propertindo Tbk (IDX:LAND)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
80.00
-4.00 (-4.76%)
Aug 11, 2026, 2:00 PM WIB

IDX:LAND Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
10,22913,4107,38017,2358,31026,802
Cash & Short-Term Investments
10,22913,4107,38017,2358,31026,802
Cash Growth
79.58%81.70%-57.18%107.41%-69.00%-0.35%
Accounts Receivable
8,6806,4334,5612,4924,3774,678
Other Receivables
2,8642,0771,962891.4461.681,464
Receivables
11,5458,5106,5233,3834,8396,142
Inventory
145,656150,091170,170187,977195,320214,278
Prepaid Expenses
3,764545.23402.41864.51692.13493.44
Other Current Assets
6,1576,3545,6664,0643,63110,938
Total Current Assets
177,351178,910190,141213,524212,791258,654
Property, Plant & Equipment
21,68023,34426,66628,84233,51137,850
Other Long-Term Assets
607,297584,240518,617496,658488,045466,854
Total Assets
806,328786,493735,425739,024734,347763,358

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
8,63215,93713,4059,93910,55322,839
Accrued Expenses
8,7943,4423,7853,2113,0151,863
Short-Term Debt
----19,94819,925
Current Portion of Long-Term Debt
4,9256,56758,32261,92423,29010,000
Current Portion of Leases
---59.3462.27547.76
Current Income Taxes Payable
-3,4196,6717,0286,7445,585
Current Unearned Revenue
138,782139,148142,287159,548157,215162,610
Other Current Liabilities
162.76452.84697.91782.76646.6992.3
Total Current Liabilities
161,295168,966225,167242,492221,474224,362
Long-Term Debt
185,440158,27352,91140,02844,62662,933
Long-Term Leases
----59.34-
Pension & Post-Retirement Benefits
432.96397.93348.95312.75251.85220.68
Total Liabilities
347,169327,637278,427282,833266,411287,516

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
279,262279,262279,262279,262279,262279,262
Additional Paid-In Capital
224,768224,768224,768224,768224,768224,768
Retained Earnings
-44,871-45,174-47,032-47,839-36,094-28,189
Shareholders' Equity
459,159458,857456,998456,191467,936475,842
Total Liabilities & Equity
806,328786,493735,425739,024734,347763,358

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
190,365164,839111,233102,01187,98593,406
Net Cash (Debt)
-180,137-151,430-103,853-84,776-79,675-66,603
Net Cash Growth
------
Net Cash Per Share
-65.27-54.22-37.19-30.36-28.53-23.85
Filing Date Shares Outstanding
2,7932,7932,7932,7932,7932,793
Total Common Shares Outstanding
2,7932,7932,7932,7932,7932,793
Working Capital
16,0559,944-35,026-28,968-8,68334,291
Book Value Per Share
164.42164.31163.64163.36167.56170.39
Tangible Book Value
459,159458,857456,998456,191467,936475,842
Tangible Book Value Per Share
164.42164.31163.64163.36167.56170.39
Buildings
-20,05920,05920,05920,05920,059
Machinery
-13,28714,44914,39314,33713,818