PT LCK Global Kedaton Tbk (IDX:LCKM)
Indonesia
· Delayed Price · Currency is IDR 224.00
-16.00 (-6.67%)
Apr 29, 2025, 3:38 PM WIB
PT LCK Global Kedaton Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 19,041 | 14,686 | 29,316 | 45,701 | 42,371 | Upgrade
|
| Revenue Growth (YoY) | 29.65% | -49.91% | -35.85% | 7.86% | 2.40% | Upgrade
|
| Cost of Revenue | 15,578 | 11,306 | 23,739 | 36,066 | 29,085 | Upgrade
|
| Gross Profit | 3,463 | 3,379 | 5,577 | 9,635 | 13,286 | Upgrade
|
| Selling, General & Admin | 1,387 | 621.23 | 2,246 | 1,913 | 1,620 | Upgrade
|
| Operating Expenses | 3,386 | 3,288 | 4,913 | 7,780 | 7,593 | Upgrade
|
| Operating Income | 76.43 | 91.51 | 664.15 | 1,855 | 5,693 | Upgrade
|
| Interest & Investment Income | 8.71 | 13.14 | 199.79 | 112.55 | 394.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 80.02 | -2.63 | 14.18 | 110.89 | - | Upgrade
|
| Pretax Income | 165.16 | 102.02 | 878.12 | 2,078 | 6,088 | Upgrade
|
| Income Tax Expense | 74.92 | 30.55 | 175.91 | 430.98 | 1,270 | Upgrade
|
| Net Income | 90.24 | 71.47 | 702.21 | 1,647 | 4,818 | Upgrade
|
| Net Income to Common | 90.24 | 71.47 | 702.21 | 1,647 | 4,818 | Upgrade
|
| Net Income Growth | 26.26% | -89.82% | -57.37% | -65.81% | 109.88% | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| EPS (Basic) | 0.09 | 0.07 | 0.70 | 1.65 | 4.82 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.07 | 0.70 | 1.65 | 4.82 | Upgrade
|
| EPS Growth | 28.57% | -90.03% | -57.37% | -65.81% | 109.88% | Upgrade
|
| Free Cash Flow | -5,656 | -1,743 | -2,040 | -1,684 | 4,578 | Upgrade
|
| Free Cash Flow Per Share | -5.66 | -1.74 | -2.04 | -1.68 | 4.58 | Upgrade
|
| Dividend Per Share | - | - | - | 0.218 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | -56.40% | - | Upgrade
|
| Gross Margin | 18.19% | 23.01% | 19.02% | 21.08% | 31.36% | Upgrade
|
| Operating Margin | 0.40% | 0.62% | 2.27% | 4.06% | 13.44% | Upgrade
|
| Profit Margin | 0.47% | 0.49% | 2.40% | 3.60% | 11.37% | Upgrade
|
| Free Cash Flow Margin | -29.71% | -11.87% | -6.96% | -3.68% | 10.80% | Upgrade
|
| EBITDA | 2,076 | 2,758 | 3,331 | 7,517 | 11,666 | Upgrade
|
| EBITDA Margin | 10.90% | 18.78% | 11.36% | 16.45% | 27.53% | Upgrade
|
| D&A For EBITDA | 2,000 | 2,667 | 2,667 | 5,662 | 5,973 | Upgrade
|
| EBIT | 76.43 | 91.51 | 664.15 | 1,855 | 5,693 | Upgrade
|
| EBIT Margin | 0.40% | 0.62% | 2.27% | 4.06% | 13.44% | Upgrade
|
| Effective Tax Rate | 45.36% | 29.95% | 20.03% | 20.74% | 20.86% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.