PT LCK Global Kedaton Tbk (IDX:LCKM)
Indonesia · Delayed Price · Currency is IDR 106.00
+1.00 (0.95%)
Jul 3, 2026, 3:49 PM WIB
PT LCK Global Kedaton Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,222 | 19,041 | 14,686 | 29,316 | 45,701 | |
Revenue Growth (YoY) | -51.57% | 29.65% | -49.91% | -35.85% | 7.86% |
Cost of Revenue | 6,811 | 15,304 | 11,306 | 23,739 | 36,066 |
Gross Profit | 2,411 | 3,737 | 3,379 | 5,577 | 9,635 |
Selling, General & Admin | 3,171 | 3,661 | 621.23 | 2,246 | 1,913 |
Operating Expenses | 3,171 | 3,661 | 3,288 | 4,913 | 7,780 |
Operating Income | -759.69 | 76.43 | 91.51 | 664.15 | 1,855 |
Interest Expense | -12.96 | - | - | - | - |
Interest & Investment Income | 0.09 | 8.71 | 13.14 | 199.79 | 112.55 |
Other Non Operating Income (Expenses) | -1 | - | -2.63 | 14.18 | 110.89 |
EBT Excluding Unusual Items | -773.57 | 85.14 | 102.02 | 878.12 | 2,078 |
Gain (Loss) on Sale of Assets | 1,011 | 80.02 | - | - | - |
Pretax Income | 237.65 | 165.16 | 102.02 | 878.12 | 2,078 |
Income Tax Expense | 41.46 | 74.92 | 30.55 | 175.91 | 430.98 |
Net Income | 196.19 | 90.24 | 71.47 | 702.21 | 1,647 |
Net Income to Common | 196.19 | 90.24 | 71.47 | 702.21 | 1,647 |
Net Income Growth | 117.42% | 26.26% | -89.82% | -57.37% | -65.81% |
Shares Outstanding (Basic) | 1,154 | 1,003 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,154 | 1,003 | 1,000 | 1,000 | 1,000 |
Shares Change (YoY) | 15.10% | 0.26% | - | - | - |
EPS (Basic) | 0.17 | 0.09 | 0.07 | 0.70 | 1.65 |
EPS (Diluted) | 0.17 | 0.09 | 0.07 | 0.70 | 1.65 |
EPS Growth | 88.89% | 28.57% | -90.03% | -57.37% | -65.81% |
Free Cash Flow | -69.14 | -5,656 | -1,743 | -2,040 | -1,684 |
Free Cash Flow Per Share | -0.06 | -5.64 | -1.74 | -2.04 | -1.68 |
Dividend Per Share | - | - | - | - | 0.218 |
Dividend Growth | - | - | - | - | -56.40% |
Gross Margin | 26.15% | 19.63% | 23.01% | 19.02% | 21.08% |
Operating Margin | -8.24% | 0.40% | 0.62% | 2.27% | 4.06% |
Profit Margin | 2.13% | 0.47% | 0.49% | 2.40% | 3.60% |
Free Cash Flow Margin | -0.75% | -29.71% | -11.87% | -6.96% | -3.68% |
EBITDA | 1,126 | 2,076 | 2,758 | 3,331 | 7,517 |
EBITDA Margin | 12.21% | 10.90% | 18.78% | 11.36% | 16.45% |
D&A For EBITDA | 1,886 | 2,000 | 2,667 | 2,667 | 5,662 |
EBIT | -759.69 | 76.43 | 91.51 | 664.15 | 1,855 |
EBIT Margin | -8.24% | 0.40% | 0.62% | 2.27% | 4.06% |
Effective Tax Rate | 17.45% | 45.36% | 29.95% | 20.03% | 20.74% |