PT Logindo Samudramakmur Tbk. (IDX:LEAD)
Indonesia · Delayed Price · Currency is IDR 75.00
-4.00 (-5.06%)
Sep 4, 2025, 4:11 PM WIB
IDX:LEAD Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 43.14 | 46.69 | 32.77 | 29.5 | 28.71 | 25.57 | Upgrade | |
Revenue Growth (YoY) | 9.89% | 42.46% | 11.09% | 2.77% | 12.26% | -0.16% | Upgrade |
Cost of Revenue | 28.89 | 31.15 | 28.04 | 25.91 | 23.7 | 20.93 | Upgrade |
Gross Profit | 14.25 | 15.53 | 4.73 | 3.59 | 5 | 4.64 | Upgrade |
Selling, General & Admin | 6.34 | 6.21 | 4.66 | 4.56 | 4.07 | 4.08 | Upgrade |
Other Operating Expenses | -0.52 | -0.04 | -0.01 | -0.01 | 0.11 | -0.01 | Upgrade |
Operating Expenses | 5.82 | 6.17 | 4.65 | 4.55 | 4.18 | 4.06 | Upgrade |
Operating Income | 8.43 | 9.36 | 0.08 | -0.96 | 0.82 | 0.57 | Upgrade |
Interest Expense | -7.09 | -7.66 | -6.74 | -4.07 | -2.58 | -2.76 | Upgrade |
Interest & Investment Income | 1.61 | 0.95 | 0.97 | 0.37 | 0.19 | 1.28 | Upgrade |
Currency Exchange Gain (Loss) | -0.34 | -0.42 | 0.09 | -0.51 | -0.05 | -0.45 | Upgrade |
Other Non Operating Income (Expenses) | -0.59 | -0.27 | -0.01 | -0.01 | -0.1 | -0.15 | Upgrade |
EBT Excluding Unusual Items | 2.03 | 1.96 | -5.62 | -5.18 | -1.72 | -1.49 | Upgrade |
Gain (Loss) on Sale of Assets | 0.5 | 0.01 | -0.01 | 0.05 | -0.03 | - | Upgrade |
Asset Writedown | 2.19 | 2.19 | 0.58 | -0.52 | -0.3 | -0.9 | Upgrade |
Pretax Income | 4.72 | 4.17 | -5.05 | -5.65 | -2.05 | -2.4 | Upgrade |
Income Tax Expense | 0.79 | 0.63 | 0.36 | 0.34 | 0.6 | 0.29 | Upgrade |
Earnings From Continuing Operations | 3.93 | 3.54 | -5.41 | -5.99 | -2.65 | -2.69 | Upgrade |
Minority Interest in Earnings | 0 | 0 | 0 | -0 | -0 | -0 | Upgrade |
Net Income | 3.93 | 3.54 | -5.41 | -5.99 | -2.66 | -2.69 | Upgrade |
Net Income to Common | 3.93 | 3.54 | -5.41 | -5.99 | -2.66 | -2.69 | Upgrade |
Shares Outstanding (Basic) | 4,716 | 4,203 | 4,050 | 4,034 | 4,034 | 4,034 | Upgrade |
Shares Outstanding (Diluted) | 4,716 | 4,203 | 4,050 | 4,034 | 4,034 | 4,034 | Upgrade |
Shares Change (YoY) | 16.55% | 3.79% | 0.39% | - | - | - | Upgrade |
EPS (Basic) | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade |
Free Cash Flow | 15.91 | 16.72 | 6.71 | 5.64 | 4.72 | 7.46 | Upgrade |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade |
Gross Margin | 33.04% | 33.27% | 14.44% | 12.16% | 17.42% | 18.13% | Upgrade |
Operating Margin | 19.54% | 20.06% | 0.23% | -3.26% | 2.85% | 2.24% | Upgrade |
Profit Margin | 9.10% | 7.58% | -16.50% | -20.30% | -9.25% | -10.53% | Upgrade |
Free Cash Flow Margin | 36.87% | 35.81% | 20.48% | 19.13% | 16.43% | 29.18% | Upgrade |
EBITDA | 19.88 | 21.1 | 10.28 | 8.61 | 10.08 | 9.84 | Upgrade |
EBITDA Margin | 46.08% | 45.19% | 31.38% | 29.18% | 35.13% | 38.47% | Upgrade |
D&A For EBITDA | 11.45 | 11.73 | 10.21 | 9.57 | 9.26 | 9.26 | Upgrade |
EBIT | 8.43 | 9.36 | 0.08 | -0.96 | 0.82 | 0.57 | Upgrade |
EBIT Margin | 19.54% | 20.06% | 0.23% | -3.26% | 2.85% | 2.24% | Upgrade |
Effective Tax Rate | 16.74% | 15.06% | - | - | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.