PT Logindo Samudramakmur Tbk. (IDX:LEAD)
Indonesia
· Delayed Price · Currency is IDR 75.00
0.00 (0.00%)
May 23, 2025, 4:10 PM WIB
IDX:LEAD Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 44.91 | 46.69 | 32.77 | 29.5 | 28.71 | 25.57 | Upgrade
|
| Revenue Growth (YoY) | 23.51% | 42.46% | 11.09% | 2.77% | 12.26% | -0.16% | Upgrade
|
| Cost of Revenue | 29.37 | 31.15 | 28.04 | 25.91 | 23.7 | 20.93 | Upgrade
|
| Gross Profit | 15.55 | 15.53 | 4.73 | 3.59 | 5 | 4.64 | Upgrade
|
| Selling, General & Admin | 6.35 | 6.21 | 4.66 | 4.56 | 4.07 | 4.08 | Upgrade
|
| Other Operating Expenses | 0.22 | -0.04 | -0.01 | -0.01 | 0.11 | -0.01 | Upgrade
|
| Operating Expenses | 6.57 | 6.17 | 4.65 | 4.55 | 4.18 | 4.06 | Upgrade
|
| Operating Income | 8.98 | 9.36 | 0.08 | -0.96 | 0.82 | 0.57 | Upgrade
|
| Interest Expense | -7.81 | -7.66 | -6.74 | -4.07 | -2.58 | -2.76 | Upgrade
|
| Interest & Investment Income | 1.56 | 0.95 | 0.97 | 0.37 | 0.19 | 1.28 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.37 | -0.42 | 0.09 | -0.51 | -0.05 | -0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.27 | -0.27 | -0.01 | -0.01 | -0.1 | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | 2.08 | 1.96 | -5.62 | -5.18 | -1.72 | -1.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.01 | -0.01 | 0.05 | -0.03 | - | Upgrade
|
| Asset Writedown | 2.19 | 2.19 | 0.58 | -0.52 | -0.3 | -0.9 | Upgrade
|
| Pretax Income | 4.27 | 4.17 | -5.05 | -5.65 | -2.05 | -2.4 | Upgrade
|
| Income Tax Expense | 0.64 | 0.63 | 0.36 | 0.34 | 0.6 | 0.29 | Upgrade
|
| Earnings From Continuing Operations | 3.63 | 3.54 | -5.41 | -5.99 | -2.65 | -2.69 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0 | -0 | -0 | -0 | Upgrade
|
| Net Income | 3.63 | 3.54 | -5.41 | -5.99 | -2.66 | -2.69 | Upgrade
|
| Net Income to Common | 3.63 | 3.54 | -5.41 | -5.99 | -2.66 | -2.69 | Upgrade
|
| Shares Outstanding (Basic) | 4,571 | 4,203 | 4,050 | 4,034 | 4,034 | 4,034 | Upgrade
|
| Shares Outstanding (Diluted) | 4,571 | 4,203 | 4,050 | 4,034 | 4,034 | 4,034 | Upgrade
|
| Shares Change (YoY) | 12.00% | 3.79% | 0.39% | - | - | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | 17.98 | 16.72 | 6.71 | 5.64 | 4.72 | 7.46 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 34.61% | 33.27% | 14.44% | 12.16% | 17.42% | 18.13% | Upgrade
|
| Operating Margin | 19.99% | 20.06% | 0.23% | -3.26% | 2.85% | 2.24% | Upgrade
|
| Profit Margin | 8.09% | 7.58% | -16.50% | -20.30% | -9.25% | -10.53% | Upgrade
|
| Free Cash Flow Margin | 40.03% | 35.81% | 20.48% | 19.13% | 16.43% | 29.18% | Upgrade
|
| EBITDA | 20.51 | 21.1 | 10.28 | 8.61 | 10.08 | 9.84 | Upgrade
|
| EBITDA Margin | 45.66% | 45.19% | 31.38% | 29.18% | 35.13% | 38.47% | Upgrade
|
| D&A For EBITDA | 11.53 | 11.73 | 10.21 | 9.57 | 9.26 | 9.26 | Upgrade
|
| EBIT | 8.98 | 9.36 | 0.08 | -0.96 | 0.82 | 0.57 | Upgrade
|
| EBIT Margin | 19.99% | 20.06% | 0.23% | -3.26% | 2.85% | 2.24% | Upgrade
|
| Effective Tax Rate | 14.95% | 15.06% | - | - | - | - | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.