PT Link Net Tbk (IDX:LINK)
Indonesia · Delayed Price · Currency is IDR 1,660.00
-15.00 (-0.90%)
Sep 22, 2026, 3:18 PM WIB
PT Link Net Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,872,698 | 3,081,592 | 2,520,686 | 2,551,893 | 4,370,781 | 4,464,900 | |
Revenue Growth | -5.05% | 22.25% | -1.22% | -41.62% | -2.11% | 10.30% |
Cost of Revenue | 1,797,650 | 1,936,483 | 1,447,210 | 1,049,490 | 998,304 | 963,317 |
Gross Profit | 1,075,048 | 1,145,109 | 1,073,476 | 1,502,403 | 3,372,477 | 3,501,583 |
Selling, General & Admin | 311,217 | 299,045 | 353,989 | 375,667 | 962,788 | 1,005,004 |
Amortization of Goodwill & Intangibles | 79,225 | 79,225 | 74,501 | 67,802 | 63,179 | 51,471 |
Other Operating Expenses | - | - | - | - | - | -9,004 |
Operating Expenses | 2,151,107 | 2,065,057 | 2,166,927 | 2,268,560 | 2,739,467 | 2,155,913 |
Operating Income | -1,076,059 | -919,948 | -1,093,451 | -766,157 | 633,010 | 1,345,670 |
Interest Expense | -479,057 | -480,210 | -591,269 | -470,056 | -286,925 | -203,990 |
Interest & Investment Income | 8,052 | 9,547 | 12,363 | 6,131 | 4,893 | 13,197 |
Other Non Operating Income (Expenses) | -93,857 | -73,753 | -68,326 | -42,276 | -7,076 | - |
EBT Excluding Unusual Items | -1,640,921 | -1,464,364 | -1,740,683 | -1,272,358 | 343,902 | 1,154,877 |
Asset Writedown | 21,130 | 21,130 | -31,102 | -49,373 | -13,872 | -6,000 |
Pretax Income | -1,619,791 | -1,443,234 | -1,771,785 | -1,321,731 | 330,030 | 1,148,877 |
Income Tax Expense | -10,961 | 5,712 | -16,847 | -51,492 | 89,312 | 263,558 |
Earnings From Continuing Operations | -1,608,830 | -1,448,946 | -1,754,938 | -1,270,239 | 240,718 | 885,319 |
Earnings From Discontinued Operations | - | - | 569,636 | 737,256 | - | - |
Net Income to Company | -1,608,830 | -1,448,946 | -1,185,302 | -532,983 | 240,718 | 885,319 |
Minority Interest in Earnings | -2 | -3 | - | -1 | -1 | -1 |
Net Income | -1,608,832 | -1,448,949 | -1,185,302 | -532,984 | 240,717 | 885,318 |
Net Income to Common | -1,608,832 | -1,448,949 | -1,185,302 | -532,984 | 240,717 | 885,318 |
Net Income Growth | - | - | - | - | -72.81% | -5.99% |
Shares Outstanding (Basic) | 2,753 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 |
Shares Outstanding (Diluted) | 2,753 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 |
Shares Change | 0.04% | 0.00% | - | - | - | -0.38% |
EPS (Basic) | -584.45 | -526.58 | -430.77 | -193.70 | 87.48 | 321.75 |
EPS (Diluted) | -585.01 | -527.00 | -430.98 | -194.06 | 87.48 | 321.75 |
EPS Growth | - | - | - | - | -72.81% | -5.63% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,210,774 | -47,727 | -584,573 | -805,684 | -1,202,420 | -938,079 |
Free Cash Flow Per Share | -439.84 | -17.34 | -212.45 | -292.81 | -436.99 | -340.92 |
Dividend Per Share | - | - | - | - | 45.410 | 193.050 |
Dividend Growth | - | - | - | - | -76.48% | 87.98% |
Gross Margin | 37.42% | 37.16% | 42.59% | 58.87% | 77.16% | 78.42% |
Operating Margin | -37.46% | -29.85% | -43.38% | -30.02% | 14.48% | 30.14% |
Profit Margin | -56.00% | -47.02% | -47.02% | -20.89% | 5.51% | 19.83% |
Free Cash Flow Margin | -42.15% | -1.55% | -23.19% | -31.57% | -27.51% | -21.01% |
EBITDA | 2,349,135 | 2,499,172 | 2,298,884 | 708,331 | 1,865,655 | 2,337,529 |
EBITDA Margin | 81.77% | 81.10% | 91.20% | 27.76% | 42.69% | 52.35% |
D&A For EBITDA | 3,425,194 | 3,419,120 | 3,392,335 | 1,474,488 | 1,232,645 | 991,859 |
EBIT | -1,076,059 | -919,948 | -1,093,451 | -766,157 | 633,010 | 1,345,670 |
EBIT Margin | -37.46% | -29.85% | -43.38% | -30.02% | 14.48% | 30.14% |
Effective Tax Rate | - | - | - | - | 27.06% | 22.94% |
Advertising Expenses | - | 11,521 | 10,050 | 20,996 | 44,094 | 31,824 |