PT Langgeng Makmur Industri Tbk (IDX:LMPI)
Indonesia · Delayed Price · Currency is IDR 155.00
-1.00 (-0.64%)
Aug 21, 2026, 4:02 PM WIB
IDX:LMPI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 342,756 | 471,772 | 521,341 | 544,958 | 575,435 | 568,645 | |
Revenue Growth | -32.40% | -9.51% | -4.33% | -5.30% | 1.19% | 10.72% |
Cost of Revenue | 393,369 | 440,635 | 458,981 | 482,980 | 504,470 | 492,244 |
Gross Profit | -50,613 | 31,138 | 62,360 | 61,977 | 70,965 | 76,401 |
Selling, General & Admin | 72,097 | 79,603 | 69,255 | 63,458 | 65,187 | 57,211 |
Other Operating Expenses | 9,574 | 9,568 | 9,361 | 7,534 | 7,673 | 6,353 |
Operating Expenses | 107,850 | 89,171 | 78,617 | 70,992 | 72,860 | 63,564 |
Operating Income | -158,463 | -58,034 | -16,256 | -9,015 | -1,895 | 12,836 |
Interest Expense | -19,059 | -18,806 | -19,235 | -19,540 | -21,925 | -23,267 |
Other Non Operating Income (Expenses) | 385.74 | 1,380 | -199.36 | 1,402 | -1,504 | -805.62 |
EBT Excluding Unusual Items | -177,136 | -75,459 | -35,690 | -27,152 | -25,325 | -11,236 |
Gain (Loss) on Sale of Assets | 275.68 | 275 | 2 | -349.33 | - | 650 |
Pretax Income | -176,861 | -75,184 | -35,688 | -27,502 | -25,325 | -10,586 |
Income Tax Expense | -14,609 | 2,120 | 1,654 | 429.53 | -713.45 | 3,776 |
Net Income | -162,252 | -77,304 | -37,342 | -27,931 | -24,611 | -14,362 |
Net Income to Common | -162,252 | -77,304 | -37,342 | -27,931 | -24,611 | -14,362 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 |
Shares Outstanding (Diluted) | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 | 1,009 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -160.88 | -76.65 | -37.03 | -27.70 | -24.40 | -14.24 |
EPS (Diluted) | -160.88 | -76.65 | -37.03 | -27.70 | -24.40 | -14.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8,412 | 14,202 | -5,327 | 5,687 | 19,618 | -10,695 |
Free Cash Flow Per Share | -8.34 | 14.08 | -5.28 | 5.64 | 19.45 | -10.61 |
Gross Margin | -14.77% | 6.60% | 11.96% | 11.37% | 12.33% | 13.44% |
Operating Margin | -46.23% | -12.30% | -3.12% | -1.65% | -0.33% | 2.26% |
Profit Margin | -47.34% | -16.39% | -7.16% | -5.13% | -4.28% | -2.53% |
Free Cash Flow Margin | -2.45% | 3.01% | -1.02% | 1.04% | 3.41% | -1.88% |
EBITDA | -135,307 | -41,686 | 992.35 | 8,274 | 16,127 | 31,055 |
EBITDA Margin | -39.48% | -8.84% | 0.19% | 1.52% | 2.80% | 5.46% |
D&A For EBITDA | 23,156 | 16,348 | 17,249 | 17,288 | 18,022 | 18,219 |
EBIT | -158,463 | -58,034 | -16,256 | -9,015 | -1,895 | 12,836 |
EBIT Margin | -46.23% | -12.30% | -3.12% | -1.65% | -0.33% | 2.26% |