PT Lippo General Insurance Tbk (IDX: LPGI)
Indonesia
· Delayed Price · Currency is IDR 3,480.00
+40.00 (1.16%)
Sep 10, 2024, 9:44 AM WIB
LPGI Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 27,352 | 24,885 | 73,839 | 33,154 | 92,908 | 80,003 | Upgrade
|
| Depreciation & Amortization | 11,583 | 10,948 | 11,443 | 10,234 | 10,567 | 8,121 | Upgrade
|
| Other Amortization | 693.33 | 693.33 | 2,313 | 2,029 | - | - | Upgrade
|
| Other Operating Activities | -110,385 | -45,699 | -81,765 | 127,942 | 111,117 | -81,674 | Upgrade
|
| Operating Cash Flow | -70,757 | -9,173 | 5,830 | 173,360 | 214,593 | 6,449 | Upgrade
|
| Operating Cash Flow Growth | - | - | -96.64% | -19.21% | 3227.55% | -92.48% | Upgrade
|
| Capital Expenditures | -6,303 | -7,006 | -8,413 | -11,115 | -10,055 | -16,702 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,828 | 2,798 | 1,619 | 4,699 | 665 | 1,282 | Upgrade
|
| Purchase / Sale of Intangible Assets | -2,547 | - | -1,058 | -3,526 | -1,032 | -776.75 | Upgrade
|
| Investment in Securities | -43,537 | -110,892 | 87,812 | -146,935 | -206,722 | 24,060 | Upgrade
|
| Other Investing Activities | 59,400 | 43,675 | 26,412 | 32,070 | 42,871 | 35,725 | Upgrade
|
| Investing Cash Flow | 88,041 | 7,775 | 106,372 | -124,806 | -174,272 | 43,589 | Upgrade
|
| Total Debt Repaid | -1,607 | -1,607 | -1,609 | -1,326 | -1,702 | - | Upgrade
|
| Net Debt Issued (Repaid) | -1,607 | -1,607 | -1,609 | -1,326 | -1,702 | - | Upgrade
|
| Common Dividends Paid | -24,373 | -16,274 | -99,952 | -41,830 | -32,085 | -48,727 | Upgrade
|
| Financing Cash Flow | -25,980 | -17,881 | -101,562 | -43,156 | -33,787 | -48,727 | Upgrade
|
| Foreign Exchange Rate Adjustments | -19.52 | -19.52 | 155.2 | 25.04 | 55.5 | -289.79 | Upgrade
|
| Net Cash Flow | -8,716 | -19,299 | 10,795 | 5,422 | 6,589 | 1,022 | Upgrade
|
| Free Cash Flow | -77,060 | -16,178 | -2,584 | 162,245 | 204,538 | -10,253 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -20.68% | - | - | Upgrade
|
| Free Cash Flow Margin | -2.90% | -0.54% | -0.13% | 9.56% | 16.83% | -0.88% | Upgrade
|
| Free Cash Flow Per Share | -256.87 | -53.93 | -8.61 | 540.82 | 681.79 | -34.18 | Upgrade
|
| Cash Income Tax Paid | 1,258 | 1,523 | 5,415 | 17,149 | 10,990 | 14,020 | Upgrade
|
| Levered Free Cash Flow | 223,697 | -134,751 | 8,944 | 86,029 | 471,634 | 107,327 | Upgrade
|
| Unlevered Free Cash Flow | 223,836 | -134,626 | 8,987 | 86,170 | 471,872 | 107,393 | Upgrade
|
| Change in Net Working Capital | -227,765 | 146,856 | 50,196 | -48,094 | -405,682 | -62,056 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.