PT Multi Prima Sejahtera Tbk (IDX:LPIN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
424.00
+4.00 (0.95%)
Aug 20, 2026, 4:00 PM WIB

IDX:LPIN Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
87,54857,83868,31835,39313,62645,785
Cash & Short-Term Investments
87,54857,83868,31835,39313,62645,785
Cash Growth
103.62%-15.34%93.03%159.74%-70.24%-53.17%
Accounts Receivable
53,52940,28637,69334,38447,77329,589
Other Receivables
18,7492,4304,8604,8605,7781,179
Receivables
72,27842,71642,55339,24453,55030,768
Inventory
45,95756,45143,22359,20361,98328,118
Prepaid Expenses
376.2567.6375.78542.56720.33145
Other Current Assets
810.121,276580.94581.332,4716,241
Total Current Assets
206,969158,848155,051134,963132,350111,057
Property, Plant & Equipment
6,8567,1017,7846,5357,0227,657
Long-Term Investments
168,003208,697204,753194,462188,541182,544
Long-Term Deferred Tax Assets
2,4622,2951,9841,8757,8648,190
Other Long-Term Assets
2,5722,6302,6702,7801,6661,432
Total Assets
386,861379,570372,241340,615337,443310,880

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
9,7635,58413,0588,69818,2078,328
Accrued Expenses
10,5966,8497,6494,4855,7525,951
Current Portion of Leases
---128.27-146.92
Current Income Taxes Payable
2,7032,0761,8422,0251,033473.14
Other Current Liabilities
609.17503.04405.64346.68513.36407.82
Total Current Liabilities
23,67115,01222,95415,68425,50515,307
Pension & Post-Retirement Benefits
10,1899,4297,7127,2687,17811,550
Total Liabilities
33,86024,44130,66622,95232,68326,857

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
10,62510,62510,62510,62510,62510,625
Additional Paid-In Capital
60,23860,23860,23860,23860,23860,238
Retained Earnings
255,858257,986244,070220,496207,905187,607
Comprehensive Income & Other
18,48418,48418,84518,50818,19517,757
Total Common Equity
345,204347,332333,778309,866296,962276,226
Minority Interest
7,7977,7977,7977,7977,7977,797
Shareholders' Equity
353,001355,129341,575317,663304,760284,023
Total Liabilities & Equity
386,861379,570372,241340,615337,443310,880

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
---128.27-146.92
Net Cash (Debt)
87,54857,83868,31835,26513,62645,638
Net Cash Growth
103.62%-15.34%93.73%158.80%-70.14%-53.33%
Net Cash Per Share
206.16136.09159.8183.6732.18107.23
Filing Date Shares Outstanding
425425425425425425
Total Common Shares Outstanding
425425425425425425
Working Capital
183,298143,837132,096119,280106,84595,750
Book Value Per Share
812.25817.25785.36729.10698.74649.94
Tangible Book Value
345,204347,332333,778309,866296,962276,226
Tangible Book Value Per Share
812.25817.25785.36729.10698.74649.94
Land
620.91620.91620.91620.91620.91620.91
Buildings
7,3547,3547,2616,1886,1886,052
Machinery
15,97915,82415,69814,65014,58714,327