PT Multi Prima Sejahtera Tbk (IDX:LPIN)
Indonesia · Delayed Price · Currency is IDR 424.00
+4.00 (0.95%)
Aug 20, 2026, 4:00 PM WIB
IDX:LPIN Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 175,243 | 165,687 | 153,767 | 137,412 | 172,638 | 120,475 |
Revenue Growth | 2.18% | 7.75% | 11.90% | -20.41% | 43.30% | 16.89% |
Gross Profit Gross Profit Growth | 57,211 | 51,162 | 45,565 | 40,637 | 42,120 | 26,700 |
Operating Income Operating Income Growth | 30,443 | 25,679 | 19,710 | 16,278 | 26,131 | 7,283 |
Net Income Net Income Growth | 32,160 | 33,041 | 34,199 | 18,966 | 26,673 | 23,409 |
Earnings Per Share EPS Growth | 75.73 | 77.74 | 80.00 | 45.00 | 63.00 | 55.00 |
EPS Growth | -6.50% | -2.82% | 77.78% | -28.57% | 14.54% | 400.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Indonesia Indonesia Growth | 200,253 | 178,502 | 166,280 | 145,600 | 174,918 | 124,676 |
Export Export Growth | - | 1,119 | 1,797 | 3,074 | 3,085 | 1,227 |
Unallocated Unallocated Growth | - | -13,934 | -14,311 | -11,262 | -5,364 | -5,428 |
Total Total Growth | 175,243 | 165,687 | 153,767 | 137,412 | 172,638 | 120,475 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 87,548 | 57,838 | 68,318 | 35,393 | 13,626 | 45,785 |
Total Debt Total Debt Growth | - | - | - | 128.27 | - | 146.92 |
Net Cash (Debt) Net Cash Growth | 87,548 | 57,838 | 68,318 | 35,265 | 13,626 | 45,638 |
Net Cash Growth | 103.62% | -15.34% | 93.73% | 158.80% | -70.14% | -53.33% |
Net Cash Per Share Net Cash Per Share Growth | 206.16 | 136.09 | 159.81 | 83.67 | 32.18 | 107.23 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 28,644 | -622.27 | 38,769 | 21,595 | -24,600 | 1,706 |
Capital Expenditures CapEx Growth | -724.58 | -228.43 | -2,136 | -435.44 | -396.87 | -4,089 |
Free Cash Flow Free Cash Flow Growth | 27,919 | -850.7 | 36,633 | 21,160 | -24,996 | -2,383 |
Free Cash Flow Growth | 35.15% | - | 73.13% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 32.65% | 30.88% | 29.63% | 29.57% | 24.40% | 22.16% |
Operating Margin | 17.37% | 15.50% | 12.82% | 11.85% | 15.14% | 6.04% |
Pretax Margin | 22.30% | 23.43% | 25.19% | 21.16% | 18.40% | 21.15% |
Profit Margin | 18.35% | 19.94% | 22.24% | 13.80% | 15.45% | 19.43% |
FCF Margin | 15.93% | -0.51% | 23.82% | 15.40% | -14.48% | -1.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 45.000 | - | 45.000 | 25.000 | 15.000 |
Dividend Per Share Growth | 0% | - | 80.00% | 66.67% | - |
Dividend Yield | 10.71% | - | 13.85% | 9.15% | 5.29% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.60 | 5.56 | 4.95 | 8.11 | 6.21 | 21.33 |
P/FCF Ratio | 6.45 | - | 4.62 | 7.27 | - | - |
PS Ratio | 1.03 | 1.11 | 1.10 | 1.12 | 0.96 | 4.14 |