PT Lippo Karawaci Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,512,996	7,229,486	6,875,265	5,599,442	9,986,915	15,102,604
Market Cap Growth	10.42%	5.15%	22.79%	-43.93%	-33.87%	-11.59%
Enterprise Value	14,615,405	13,437,511	29,048,495	27,179,583	38,835,986	35,247,042
Last Close Price	106.00	102.00	97.00	79.00	141.00	214.00
PE Ratio	18.98	0.39	137.12	-	-	-
Forward PE	15.94	1.47	-	4.60	17.42	3.05
PS Ratio	0.88	0.64	0.41	0.38	0.62	1.28
PB Ratio	0.24	0.23	0.35	0.29	0.44	0.64
P/TBV Ratio	0.25	0.24	0.47	0.38	0.55	0.80
P/FCF Ratio	-	6.03	7.05	-	8.50	-
P/OCF Ratio	-	4.15	3.30	-	6.13	-
EV/Sales Ratio	1.71	1.18	1.74	1.85	2.41	2.98
EV/EBITDA Ratio	10.31	8.01	9.73	8.09	8.29	-
EV/EBIT Ratio	10.42	9.67	12.34	20.24	48.76	-
EV/FCF Ratio	-19.27	11.21	29.77	-	33.07	-
Debt / Equity Ratio	0.28	0.33	1.03	1.11	0.88	0.76
Debt / EBITDA Ratio	11.28	4.71	5.62	5.32	3.73	-
Debt / FCF Ratio	-	8.51	20.77	-	16.92	-
Net Debt / Equity Ratio	0.20	0.15	0.89	0.96	0.66	0.62
Net Debt / EBITDA Ratio	14.19	2.74	5.85	5.46	3.15	-5.55
Net Debt / FCF Ratio	-8.16	3.83	17.91	-15.77	12.54	-5.06
Asset Turnover	0.16	0.22	0.34	0.29	0.31	0.22
Inventory Turnover	0.21	0.26	0.41	0.38	0.44	0.41
Quick Ratio	0.45	0.55	0.48	0.50	0.71	0.50
Current Ratio	4.44	3.11	3.01	3.13	3.27	3.13
Return on Equity (ROE)	1.74%	74.09%	3.37%	-11.18%	-7.05%	-33.26%
Return on Assets (ROA)	0.89%	1.68%	2.96%	1.65%	0.96%	-3.95%
Return on Invested Capital (ROIC)	1.66%	3.75%	3.26%	3.60%	2.11%	-8.46%
Return on Capital Employed (ROCE)	1.80%	3.30%	5.90%	3.30%	1.90%	-8.20%
Earnings Yield	5.27%	259.30%	0.73%	-48.08%	-16.05%	-58.87%
FCF Yield	-10.10%	16.59%	14.19%	-20.78%	11.76%	-19.09%
Buyback Yield / Dilution	-0.00%	-0.00%	-0.06%	-0.08%	-0.19%	-56.14%
Total Shareholder Return	-0.00%	-0.00%	-0.06%	-0.08%	-0.19%	-56.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.