PT Perusahaan Perkebunan London Sumatra Indonesia Tbk (IDX:LSIP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,455.00
+5.00 (0.34%)
Aug 4, 2026, 4:14 PM WIB

IDX:LSIP Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,548,9925,511,7064,562,5034,189,8964,585,3484,525,473
Revenue Growth
11.59%20.80%8.89%-8.62%1.32%27.96%
Gross Profit
2,192,5622,201,7672,134,4001,151,9691,440,8591,858,941
Operating Income
1,951,2521,950,2301,918,710907,5961,211,1571,614,848
Net Income
1,890,3931,887,7561,476,909761,9951,036,448992,423
Earnings Per Share
277.19276.80216.56111.73151.97145.52
EPS Growth
18.19%27.82%93.82%-26.48%4.44%42.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Oil Palm Products
5,280,6945,214,2334,293,0373,980,2654,352,2694,285,729
Others
205,315231,827208,60932,61125,94237,486
Seeds
62,98365,64660,85762,34156,19442,589
Total
5,548,9925,511,7064,562,5034,189,8964,585,3484,525,473

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,830,4977,597,4705,453,6914,511,4503,847,3903,367,867
Total Debt
1663293,5588,4173,7728,484
Net Cash (Debt)
7,830,3317,597,1415,450,1334,503,0333,843,6183,359,383
Net Cash Growth
22.82%39.39%21.03%17.16%14.41%71.79%
Net Cash Per Share
1148.151113.96799.14660.27563.58492.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,312,1483,015,7331,565,3331,411,3901,104,2311,878,851
Capital Expenditures
-409,994-433,312-376,249-368,845-320,748-308,377
Free Cash Flow
1,902,1542,582,4211,189,0841,042,545783,4831,570,474
Free Cash Flow Growth
1.50%117.18%14.06%33.06%-50.11%63.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.51%39.95%46.78%27.49%31.42%41.08%
Operating Margin
35.16%35.38%42.05%21.66%26.41%35.68%
Pretax Margin
41.06%41.32%38.86%21.75%27.99%27.59%
Profit Margin
34.07%34.25%32.37%18.19%22.60%21.93%
FCF Margin
34.28%46.85%26.06%24.88%17.09%34.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
83.000-65.00039.00053.00051.000
Dividend Per Share Growth
27.69%-66.67%-26.41%3.92%155.00%
Dividend Yield
5.72%-7.50%5.17%6.49%5.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.814.324.507.976.688.14
Forward PE
5.135.276.256.886.417.97
P/FCF Ratio
4.543.165.595.828.845.15
PS Ratio
1.691.481.461.451.511.79