PT Perusahaan Perkebunan London Sumatra Indonesia Tbk (IDX:LSIP)
1,455.00
+5.00 (0.34%)
Aug 4, 2026, 4:14 PM WIB
IDX:LSIP Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,548,992 | 5,511,706 | 4,562,503 | 4,189,896 | 4,585,348 | 4,525,473 |
Revenue Growth | 11.59% | 20.80% | 8.89% | -8.62% | 1.32% | 27.96% |
Gross Profit Gross Profit Growth | 2,192,562 | 2,201,767 | 2,134,400 | 1,151,969 | 1,440,859 | 1,858,941 |
Operating Income Operating Income Growth | 1,951,252 | 1,950,230 | 1,918,710 | 907,596 | 1,211,157 | 1,614,848 |
Net Income Net Income Growth | 1,890,393 | 1,887,756 | 1,476,909 | 761,995 | 1,036,448 | 992,423 |
Earnings Per Share EPS Growth | 277.19 | 276.80 | 216.56 | 111.73 | 151.97 | 145.52 |
EPS Growth | 18.19% | 27.82% | 93.82% | -26.48% | 4.44% | 42.59% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Oil Palm Products Oil Palm Products Growth | 5,280,694 | 5,214,233 | 4,293,037 | 3,980,265 | 4,352,269 | 4,285,729 |
Others Others Growth | 205,315 | 231,827 | 208,609 | 32,611 | 25,942 | 37,486 |
Seeds Seeds Growth | 62,983 | 65,646 | 60,857 | 62,341 | 56,194 | 42,589 |
Total Total Growth | 5,548,992 | 5,511,706 | 4,562,503 | 4,189,896 | 4,585,348 | 4,525,473 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 7,830,497 | 7,597,470 | 5,453,691 | 4,511,450 | 3,847,390 | 3,367,867 |
Total Debt Total Debt Growth | 166 | 329 | 3,558 | 8,417 | 3,772 | 8,484 |
Net Cash (Debt) Net Cash Growth | 7,830,331 | 7,597,141 | 5,450,133 | 4,503,033 | 3,843,618 | 3,359,383 |
Net Cash Growth | 22.82% | 39.39% | 21.03% | 17.16% | 14.41% | 71.79% |
Net Cash Per Share Net Cash Per Share Growth | 1148.15 | 1113.96 | 799.14 | 660.27 | 563.58 | 492.58 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,312,148 | 3,015,733 | 1,565,333 | 1,411,390 | 1,104,231 | 1,878,851 |
Capital Expenditures CapEx Growth | -409,994 | -433,312 | -376,249 | -368,845 | -320,748 | -308,377 |
Free Cash Flow Free Cash Flow Growth | 1,902,154 | 2,582,421 | 1,189,084 | 1,042,545 | 783,483 | 1,570,474 |
Free Cash Flow Growth | 1.50% | 117.18% | 14.06% | 33.06% | -50.11% | 63.70% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 39.51% | 39.95% | 46.78% | 27.49% | 31.42% | 41.08% |
Operating Margin | 35.16% | 35.38% | 42.05% | 21.66% | 26.41% | 35.68% |
Pretax Margin | 41.06% | 41.32% | 38.86% | 21.75% | 27.99% | 27.59% |
Profit Margin | 34.07% | 34.25% | 32.37% | 18.19% | 22.60% | 21.93% |
FCF Margin | 34.28% | 46.85% | 26.06% | 24.88% | 17.09% | 34.70% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 83.000 | - | 65.000 | 39.000 | 53.000 | 51.000 |
Dividend Per Share Growth | 27.69% | - | 66.67% | -26.41% | 3.92% | 155.00% |
Dividend Yield | 5.72% | - | 7.50% | 5.17% | 6.49% | 5.57% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.81 | 4.32 | 4.50 | 7.97 | 6.68 | 8.14 |
Forward PE | 5.13 | 5.27 | 6.25 | 6.88 | 6.41 | 7.97 |
P/FCF Ratio | 4.54 | 3.16 | 5.59 | 5.82 | 8.84 | 5.15 |
PS Ratio | 1.69 | 1.48 | 1.46 | 1.45 | 1.51 | 1.79 |