PT Perusahaan Perkebunan London Sumatra Indonesia Tbk (IDX:LSIP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,465.00
+5.00 (0.34%)
Aug 24, 2026, 4:14 PM WIB

IDX:LSIP Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,880,1755,511,7064,562,5034,189,8964,585,3484,525,473
Revenue Growth
15.69%20.80%8.89%-8.62%1.32%27.96%
Gross Profit
2,257,9852,201,7672,134,4001,151,9691,440,8591,858,941
Operating Income
2,050,6331,950,2301,918,710907,5961,211,1571,614,848
Net Income
2,064,2841,887,7561,476,909761,9951,036,448992,423
Earnings Per Share
302.68276.80216.56111.73151.97145.52
EPS Growth
29.58%27.82%93.82%-26.48%4.44%42.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
197,882231,827208,60932,61125,94237,486
Seeds
68,81065,64660,85762,34156,19442,589
Oil Palm Products
5,613,4835,214,2334,293,0373,980,2654,352,2694,285,729
Total
5,880,1755,511,7064,562,5034,189,8964,585,3484,525,473

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,371,7777,597,4705,453,6914,511,4503,847,3903,367,867
Total Debt
-3293,5588,4173,7728,484
Net Cash (Debt)
8,371,7777,597,1415,450,1334,503,0333,843,6183,359,383
Net Cash Growth
28.62%39.39%21.03%17.16%14.41%71.79%
Net Cash Per Share
1227.541113.96799.14660.27563.58492.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,632,0253,015,7331,565,3331,411,3901,104,2311,878,851
Capital Expenditures
-448,396-433,312-376,249-368,845-320,748-308,377
Free Cash Flow
2,183,6292,582,4211,189,0841,042,545783,4831,570,474
Free Cash Flow Growth
13.86%117.18%14.06%33.06%-50.11%63.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.40%39.95%46.78%27.49%31.42%41.08%
Operating Margin
34.87%35.38%42.05%21.66%26.41%35.68%
Pretax Margin
42.38%41.32%38.86%21.75%27.99%27.59%
Profit Margin
35.11%34.25%32.37%18.19%22.60%21.93%
FCF Margin
37.13%46.85%26.06%24.88%17.09%34.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
83.00083.00065.00039.00053.00051.000
Dividend Per Share Growth
27.69%27.69%66.67%-26.41%3.92%155.00%
Dividend Yield
5.87%7.41%7.50%5.17%6.49%5.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.844.324.507.976.688.14
Forward PE
5.165.276.256.886.417.97
P/FCF Ratio
4.583.165.595.828.845.15
PS Ratio
1.701.481.461.451.511.79